| 楼价： |
$13,400,000.00 |
|
|
| 首期： |
$4,020,000.00 |
| |
| 贷款金额： |
$9,380,000.00 |
全期供款共： |
$15,048,235.66 |
| 每月供款额： |
$50,160.79 (4.125厘息计供300期) |
全期利息共： |
$5,668,235.66 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$15,700.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$134,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$502,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$115,667.10 |
$82,172.67 |
$64,146.21 |
$56,138.79 |
$43,138.09 |
$35,350.64 |
$30,169.79 |
| 1.500 |
$117,701.45 |
$84,224.43 |
$66,218.57 |
$58,225.70 |
$45,262.76 |
$37,514.03 |
$32,372.28 |
| 2.000 |
$119,758.54 |
$86,308.62 |
$68,333.02 |
$60,361.12 |
$47,451.86 |
$39,757.54 |
$34,670.31 |
| 2.500 |
$121,838.32 |
$88,425.17 |
$70,489.43 |
$62,544.83 |
$49,704.89 |
$42,080.25 |
$37,062.34 |
| 3.000 |
$123,940.75 |
$90,573.98 |
$72,687.59 |
$64,776.56 |
$52,021.25 |
$44,481.02 |
$39,546.46 |
| 3.500 |
$126,065.80 |
$92,754.94 |
$74,927.30 |
$67,055.98 |
$54,400.22 |
$46,958.49 |
$42,120.39 |
| 4.000 |
$128,213.40 |
$94,967.94 |
$77,208.30 |
$69,382.73 |
$56,840.95 |
$49,511.10 |
$44,781.55 |
| 4.125 |
$128,753.82 |
$95,526.18 |
$77,784.96 |
$69,971.76 |
$57,460.68 |
|
$45,460.14 |
| 4.500 |
$130,383.51 |
$97,212.83 |
$79,530.30 |
$71,756.37 |
$59,342.51 |
$52,137.09 |
$47,527.08 |
| 5.000 |
$132,576.07 |
$99,489.45 |
$81,893.00 |
$74,176.44 |
$61,903.85 |
$54,834.55 |
$50,353.87 |
| 5.500 |
$134,791.00 |
$101,797.65 |
$84,296.04 |
$76,642.43 |
$64,523.83 |
$57,601.41 |
$53,258.61 |
| 6.000 |
$137,028.24 |
$104,137.23 |
$86,739.06 |
$79,153.77 |
$67,201.23 |
$60,435.47 |
$56,237.84 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
