| 楼价： |
$13,300,000.00 |
|
|
| 首期： |
$3,990,000.00 |
| |
| 贷款金额： |
$9,310,000.00 |
全期供款共： |
$14,935,935.40 |
| 每月供款额： |
$49,786.45 (4.125厘息计供300期) |
全期利息共： |
$5,625,935.40 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$15,650.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$133,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$498,750.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$114,803.91 |
$81,559.44 |
$63,667.51 |
$55,719.84 |
$42,816.16 |
$35,086.83 |
$29,944.64 |
| 1.500 |
$116,823.09 |
$83,595.89 |
$65,724.40 |
$57,791.18 |
$44,924.98 |
$37,234.07 |
$32,130.69 |
| 2.000 |
$118,864.82 |
$85,664.53 |
$67,823.08 |
$59,910.66 |
$47,097.74 |
$39,460.84 |
$34,411.57 |
| 2.500 |
$120,929.08 |
$87,765.28 |
$69,963.39 |
$62,078.08 |
$49,333.96 |
$41,766.22 |
$36,785.76 |
| 3.000 |
$123,015.82 |
$89,898.05 |
$72,145.15 |
$64,293.15 |
$51,633.04 |
$44,149.07 |
$39,251.34 |
| 3.500 |
$125,125.01 |
$92,062.74 |
$74,368.14 |
$66,555.56 |
$53,994.25 |
$46,608.05 |
$41,806.06 |
| 4.000 |
$127,256.59 |
$94,259.22 |
$76,632.11 |
$68,864.95 |
$56,416.77 |
$49,141.61 |
$44,447.36 |
| 4.125 |
$127,792.97 |
$94,813.30 |
$77,204.48 |
$69,449.58 |
$57,031.87 |
|
$45,120.89 |
| 4.500 |
$129,410.50 |
$96,487.36 |
$78,936.79 |
$71,220.88 |
$58,899.66 |
$51,748.00 |
$47,172.40 |
| 5.000 |
$131,586.69 |
$98,746.99 |
$81,281.86 |
$73,622.89 |
$61,441.88 |
$54,425.33 |
$49,978.09 |
| 5.500 |
$133,785.10 |
$101,037.96 |
$83,666.97 |
$76,070.47 |
$64,042.31 |
$57,171.55 |
$52,861.16 |
| 6.000 |
$136,005.64 |
$103,360.09 |
$86,091.75 |
$78,563.07 |
$66,699.73 |
$59,984.46 |
$55,818.15 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
