| 楼价： |
$132,650,000.00 |
|
|
| 首期： |
$39,795,000.00 |
| |
| 贷款金额： |
$92,855,000.00 |
全期供款共： |
$148,966,303.02 |
| 每月供款额： |
$496,554.34 (4.125厘息计供300期) |
全期利息共： |
$56,111,303.02 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$75,325.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$1,326,500.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$5,637,625.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,145,017.93 |
$813,448.07 |
$634,999.61 |
$555,732.08 |
$427,034.86 |
$349,944.92 |
$298,658.38 |
| 1.500 |
$1,165,156.56 |
$833,758.97 |
$655,514.42 |
$576,390.93 |
$448,067.54 |
$371,360.88 |
$320,461.37 |
| 2.000 |
$1,185,520.18 |
$854,390.93 |
$676,445.95 |
$597,530.00 |
$469,737.97 |
$393,569.95 |
$343,210.16 |
| 2.500 |
$1,206,108.45 |
$875,343.17 |
$697,792.72 |
$619,147.12 |
$492,041.33 |
$416,563.07 |
$366,889.51 |
| 3.000 |
$1,226,920.98 |
$896,614.79 |
$719,552.90 |
$641,239.58 |
$514,971.60 |
$440,328.92 |
$391,480.43 |
| 3.500 |
$1,247,957.33 |
$918,204.72 |
$741,724.32 |
$663,804.18 |
$538,521.60 |
$464,854.02 |
$416,960.44 |
| 4.000 |
$1,269,217.01 |
$940,111.73 |
$764,304.51 |
$686,837.22 |
$562,683.03 |
$490,122.90 |
$443,303.97 |
| 4.125 |
$1,274,566.77 |
$945,637.87 |
$770,013.10 |
$692,668.20 |
$568,817.86 |
|
$450,021.51 |
| 4.500 |
$1,290,699.48 |
$962,334.44 |
$787,290.63 |
$710,334.52 |
$587,446.58 |
$516,118.25 |
$470,482.64 |
| 5.000 |
$1,312,404.13 |
$984,871.34 |
$810,679.59 |
$734,291.42 |
$612,801.90 |
$542,821.08 |
$498,465.72 |
| 5.500 |
$1,334,330.31 |
$1,007,720.75 |
$834,467.93 |
$758,702.84 |
$638,737.76 |
$570,210.94 |
$527,220.48 |
| 6.000 |
$1,356,477.33 |
$1,030,880.87 |
$858,651.95 |
$783,563.26 |
$665,242.06 |
$598,266.07 |
$556,712.64 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
