| 楼价： |
$132,000,000.00 |
|
|
| 首期： |
$39,600,000.00 |
| |
| 贷款金额： |
$92,400,000.00 |
全期供款共： |
$148,236,351.30 |
| 每月供款额： |
$494,121.17 (4.125厘息计供300期) |
全期利息共： |
$55,836,351.30 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$75,000.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$1,320,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$5,610,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,139,407.21 |
$809,462.08 |
$631,888.04 |
$553,008.93 |
$424,942.34 |
$348,230.15 |
$297,194.92 |
| 1.500 |
$1,159,447.17 |
$829,673.46 |
$652,302.32 |
$573,566.55 |
$445,871.96 |
$369,541.17 |
$318,891.07 |
| 2.000 |
$1,179,711.00 |
$850,204.31 |
$673,131.29 |
$594,602.04 |
$467,436.20 |
$391,641.41 |
$341,528.39 |
| 2.500 |
$1,200,198.38 |
$871,053.89 |
$694,373.46 |
$616,113.23 |
$489,630.27 |
$414,521.86 |
$365,091.71 |
| 3.000 |
$1,220,908.93 |
$892,221.28 |
$716,027.01 |
$638,097.44 |
$512,448.18 |
$438,171.25 |
$389,562.13 |
| 3.500 |
$1,241,842.20 |
$913,705.42 |
$738,089.79 |
$660,551.47 |
$535,882.78 |
$462,576.18 |
$414,917.29 |
| 4.000 |
$1,262,997.71 |
$935,505.08 |
$760,559.33 |
$683,471.64 |
$559,925.82 |
$487,721.24 |
$441,131.73 |
| 4.125 |
$1,268,321.24 |
$941,004.14 |
$766,239.95 |
$689,274.04 |
$566,030.59 |
|
$447,816.35 |
| 4.500 |
$1,284,374.90 |
$957,618.90 |
$783,432.82 |
$706,853.80 |
$584,568.02 |
$513,589.21 |
$468,177.23 |
| 5.000 |
$1,305,973.20 |
$980,045.36 |
$806,707.16 |
$730,693.31 |
$609,799.10 |
$540,161.20 |
$496,023.18 |
| 5.500 |
$1,327,791.94 |
$1,002,782.81 |
$830,378.95 |
$754,985.11 |
$635,607.87 |
$567,416.84 |
$524,637.04 |
| 6.000 |
$1,349,830.43 |
$1,025,829.44 |
$854,444.46 |
$779,723.71 |
$661,982.30 |
$595,334.49 |
$553,984.69 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
