| 楼价： |
$131,607,000.00 |
|
|
| 首期： |
$39,482,100.00 |
| |
| 贷款金额： |
$92,124,900.00 |
全期供款共： |
$147,795,011.25 |
| 每月供款额： |
$492,650.04 (4.125厘息计供300期) |
全期利息共： |
$55,670,111.25 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$74,803.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$1,316,070.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$5,593,298.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,136,014.89 |
$807,052.09 |
$630,006.73 |
$551,362.47 |
$423,677.17 |
$347,193.37 |
$296,310.09 |
| 1.500 |
$1,155,995.18 |
$827,203.29 |
$650,360.24 |
$571,858.89 |
$444,544.48 |
$368,440.94 |
$317,941.65 |
| 2.000 |
$1,176,198.68 |
$847,673.02 |
$671,127.19 |
$592,831.75 |
$466,044.52 |
$390,475.39 |
$340,511.57 |
| 2.500 |
$1,196,625.06 |
$868,460.53 |
$692,306.12 |
$614,278.89 |
$488,172.51 |
$413,287.72 |
$364,004.73 |
| 3.000 |
$1,217,273.95 |
$889,564.89 |
$713,895.20 |
$636,197.65 |
$510,922.48 |
$436,866.70 |
$388,402.29 |
| 3.500 |
$1,238,144.90 |
$910,985.07 |
$735,892.30 |
$658,584.83 |
$534,287.31 |
$461,198.96 |
$413,681.97 |
| 4.000 |
$1,259,237.42 |
$932,719.82 |
$758,294.94 |
$681,436.76 |
$558,258.77 |
$486,269.16 |
$439,818.36 |
| 4.125 |
$1,264,545.11 |
$938,202.51 |
$763,958.64 |
$687,221.89 |
$564,345.36 |
|
$446,483.08 |
| 4.500 |
$1,280,550.97 |
$954,767.80 |
$781,100.33 |
$704,749.30 |
$582,827.61 |
$512,060.11 |
$466,783.33 |
| 5.000 |
$1,302,084.96 |
$977,127.50 |
$804,305.38 |
$728,517.84 |
$607,983.56 |
$538,552.99 |
$494,546.38 |
| 5.500 |
$1,323,838.74 |
$999,797.25 |
$827,906.68 |
$752,737.32 |
$633,715.49 |
$565,727.49 |
$523,075.05 |
| 6.000 |
$1,345,811.62 |
$1,022,775.26 |
$851,900.55 |
$777,402.26 |
$660,011.40 |
$593,562.02 |
$552,335.32 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
