| 楼价： |
$13,000,000.00 |
|
|
| 首期： |
$3,900,000.00 |
| |
| 贷款金额： |
$9,100,000.00 |
全期供款共： |
$13,303,732.95 |
| 每月供款额： |
$44,345.78 (3.25厘息计供300期) |
全期利息共： |
$4,203,732.95 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$15,500.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$130,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$487,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$112,214.35 |
$79,719.75 |
$62,231.40 |
$54,463.00 |
$41,850.38 |
$34,295.39 |
$29,269.20 |
| 1.500 |
$114,187.98 |
$81,710.26 |
$64,241.90 |
$56,487.61 |
$43,911.63 |
$36,394.21 |
$31,405.94 |
| 2.000 |
$116,183.66 |
$83,732.24 |
$66,293.23 |
$58,559.29 |
$46,035.38 |
$38,570.74 |
$33,635.37 |
| 2.500 |
$118,201.36 |
$85,785.61 |
$68,385.26 |
$60,677.82 |
$48,221.16 |
$40,824.12 |
$35,956.00 |
| 3.000 |
$120,241.03 |
$87,870.28 |
$70,517.81 |
$62,842.93 |
$50,468.38 |
$43,153.23 |
$38,365.97 |
| 3.250 |
$121,269.10 |
$88,924.32 |
$71,599.21 |
$63,942.86 |
$51,614.81 |
|
$39,603.78 |
| 3.500 |
$122,302.64 |
$89,986.14 |
$72,690.66 |
$65,054.31 |
$52,776.33 |
$45,556.74 |
$40,863.07 |
| 4.000 |
$124,386.14 |
$92,133.08 |
$74,903.57 |
$67,311.60 |
$55,144.21 |
$48,033.15 |
$43,444.79 |
| 4.500 |
$126,491.47 |
$94,310.95 |
$77,156.26 |
$69,614.39 |
$57,571.09 |
$50,580.76 |
$46,108.36 |
| 5.000 |
$128,618.57 |
$96,519.62 |
$79,448.43 |
$71,962.22 |
$60,055.97 |
$53,197.69 |
$48,850.77 |
| 5.500 |
$130,767.39 |
$98,758.91 |
$81,779.74 |
$74,354.59 |
$62,597.75 |
$55,881.96 |
$51,668.80 |
| 6.000 |
$132,937.85 |
$101,028.66 |
$84,149.83 |
$76,790.97 |
$65,195.23 |
$58,631.43 |
$54,559.10 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
