| 楼价： |
$12,840,000.00 |
|
|
| 首期： |
$3,852,000.00 |
| |
| 贷款金额： |
$8,988,000.00 |
全期供款共： |
$14,419,354.17 |
| 每月供款额： |
$48,064.51 (4.125厘息计供300期) |
全期利息共： |
$5,431,354.17 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$15,420.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$128,400.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$481,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$110,833.25 |
$78,738.58 |
$61,465.47 |
$53,792.69 |
$41,335.30 |
$33,873.30 |
$28,908.96 |
| 1.500 |
$112,782.59 |
$80,704.60 |
$63,451.23 |
$55,792.38 |
$43,371.18 |
$35,946.28 |
$31,019.40 |
| 2.000 |
$114,753.71 |
$82,701.69 |
$65,477.32 |
$57,838.56 |
$45,468.79 |
$38,096.03 |
$33,221.40 |
| 2.500 |
$116,746.57 |
$84,729.79 |
$67,543.60 |
$59,931.01 |
$47,627.67 |
$40,321.67 |
$35,513.47 |
| 3.000 |
$118,761.14 |
$86,788.80 |
$69,649.90 |
$62,069.48 |
$49,847.23 |
$42,622.11 |
$37,893.77 |
| 3.500 |
$120,797.38 |
$88,878.62 |
$71,796.01 |
$64,253.64 |
$52,126.78 |
$44,996.05 |
$40,360.14 |
| 4.000 |
$122,855.23 |
$90,999.13 |
$73,981.68 |
$66,483.15 |
$54,465.51 |
$47,441.98 |
$42,910.09 |
| 4.125 |
$123,373.07 |
$91,534.04 |
$74,534.25 |
$67,047.57 |
$55,059.34 |
|
$43,560.32 |
| 4.500 |
$124,934.65 |
$93,150.20 |
$76,206.65 |
$68,757.60 |
$56,862.53 |
$49,958.22 |
$45,540.88 |
| 5.000 |
$127,035.57 |
$95,331.69 |
$78,470.61 |
$71,076.53 |
$59,316.82 |
$52,542.95 |
$48,249.53 |
| 5.500 |
$129,157.94 |
$97,543.42 |
$80,773.22 |
$73,439.46 |
$61,827.31 |
$55,194.18 |
$51,032.88 |
| 6.000 |
$131,301.69 |
$99,785.23 |
$83,114.14 |
$75,845.85 |
$64,392.82 |
$57,909.81 |
$53,887.60 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
