| 楼价： |
$12,820,000.00 |
|
|
| 首期： |
$3,846,000.00 |
| |
| 贷款金额： |
$8,974,000.00 |
全期供款共： |
$13,119,527.42 |
| 每月供款额： |
$43,731.76 (3.25厘息计供300期) |
全期利息共： |
$4,145,527.42 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$15,410.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$128,200.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$480,750.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$110,660.61 |
$78,615.94 |
$61,369.73 |
$53,708.90 |
$41,270.92 |
$33,820.53 |
$28,863.93 |
| 1.500 |
$112,606.91 |
$80,578.89 |
$63,352.39 |
$55,705.48 |
$43,303.62 |
$35,890.29 |
$30,971.09 |
| 2.000 |
$114,574.96 |
$82,572.87 |
$65,375.33 |
$57,748.47 |
$45,397.97 |
$38,036.69 |
$33,169.65 |
| 2.500 |
$116,564.72 |
$84,597.81 |
$67,438.39 |
$59,837.66 |
$47,553.49 |
$40,258.87 |
$35,458.15 |
| 3.000 |
$118,576.15 |
$86,653.61 |
$69,541.41 |
$61,972.80 |
$49,769.59 |
$42,555.72 |
$37,834.75 |
| 3.250 |
$119,589.99 |
$87,693.06 |
$70,607.84 |
$63,057.50 |
$50,900.15 |
|
$39,055.42 |
| 3.500 |
$120,609.22 |
$88,740.18 |
$71,684.18 |
$64,153.56 |
$52,045.59 |
$44,925.96 |
$40,297.27 |
| 4.000 |
$122,663.87 |
$90,857.39 |
$73,866.44 |
$66,379.59 |
$54,380.67 |
$47,368.08 |
$42,843.25 |
| 4.500 |
$124,740.05 |
$93,005.11 |
$76,087.95 |
$68,650.50 |
$56,773.96 |
$49,880.41 |
$45,469.94 |
| 5.000 |
$126,837.70 |
$95,183.19 |
$78,348.38 |
$70,965.82 |
$59,224.43 |
$52,461.11 |
$48,174.37 |
| 5.500 |
$128,956.76 |
$97,391.48 |
$80,647.41 |
$73,325.07 |
$61,731.01 |
$55,108.21 |
$50,953.38 |
| 6.000 |
$131,097.17 |
$99,629.80 |
$82,984.68 |
$75,727.71 |
$64,292.52 |
$57,819.61 |
$53,803.66 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
