| 楼价： |
$12,642,000.00 |
|
|
| 首期： |
$3,792,600.00 |
| |
| 贷款金额： |
$8,849,400.00 |
全期供款共： |
$14,196,999.64 |
| 每月供款额： |
$47,323.33 (4.125厘息计供300期) |
全期利息共： |
$5,347,599.64 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$15,321.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$126,420.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$474,075.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$109,124.14 |
$77,524.39 |
$60,517.64 |
$52,963.17 |
$40,697.89 |
$33,350.95 |
$28,463.17 |
| 1.500 |
$111,043.42 |
$79,460.09 |
$62,472.77 |
$54,932.03 |
$42,702.37 |
$35,391.97 |
$30,541.07 |
| 2.000 |
$112,984.14 |
$81,426.39 |
$64,467.62 |
$56,946.66 |
$44,767.64 |
$37,508.57 |
$32,709.11 |
| 2.500 |
$114,946.27 |
$83,423.21 |
$66,502.04 |
$59,006.84 |
$46,893.23 |
$39,699.89 |
$34,965.83 |
| 3.000 |
$116,929.78 |
$85,450.47 |
$68,575.86 |
$61,112.33 |
$49,078.56 |
$41,964.86 |
$37,309.43 |
| 3.500 |
$118,934.61 |
$87,508.06 |
$70,688.87 |
$63,262.82 |
$51,322.96 |
$44,302.18 |
$39,737.76 |
| 4.000 |
$120,960.73 |
$89,595.87 |
$72,840.84 |
$65,457.94 |
$53,625.62 |
$46,710.39 |
$42,248.39 |
| 4.125 |
$121,470.58 |
$90,122.53 |
$73,384.89 |
$66,013.66 |
$54,210.29 |
|
$42,888.59 |
| 4.500 |
$123,008.09 |
$91,713.77 |
$75,031.50 |
$67,697.32 |
$55,985.67 |
$49,187.84 |
$44,838.61 |
| 5.000 |
$125,076.61 |
$93,861.62 |
$77,260.55 |
$69,980.49 |
$58,402.12 |
$51,732.71 |
$47,505.49 |
| 5.500 |
$127,166.26 |
$96,039.24 |
$79,527.66 |
$72,306.98 |
$60,873.90 |
$54,343.06 |
$50,245.92 |
| 6.000 |
$129,276.94 |
$98,246.48 |
$81,832.48 |
$74,676.27 |
$63,399.85 |
$57,016.81 |
$53,056.62 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
