楼价: |
$12,620,000.00 |
|
|
首期: |
$3,786,000.00 |
| |
贷款金额: |
$8,834,000.00 |
全期供款共: |
$14,172,293.59 |
每月供款额: |
$47,240.98 (4.125厘息计供300期) |
全期利息共: |
$5,338,293.59 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$3,000.00 |
转名契: |
$210.00 |
转名契*: |
$15,310.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$126,200.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$473,250.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$108,934.24 |
$77,389.48 |
$60,412.33 |
$52,871.01 |
$40,627.06 |
$33,292.91 |
$28,413.64 |
1.500 |
$110,850.18 |
$79,321.81 |
$62,364.06 |
$54,836.44 |
$42,628.06 |
$35,330.38 |
$30,487.92 |
2.000 |
$112,787.52 |
$81,284.69 |
$64,355.43 |
$56,847.56 |
$44,689.73 |
$37,443.29 |
$32,652.18 |
2.500 |
$114,746.24 |
$83,278.03 |
$66,386.31 |
$58,904.16 |
$46,811.62 |
$39,630.80 |
$34,904.98 |
3.000 |
$116,726.29 |
$85,301.76 |
$68,456.52 |
$61,005.98 |
$48,993.15 |
$41,891.83 |
$37,244.50 |
3.500 |
$118,727.64 |
$87,355.78 |
$70,565.86 |
$63,152.72 |
$51,233.64 |
$44,225.09 |
$39,668.61 |
4.000 |
$120,750.24 |
$89,439.96 |
$72,714.08 |
$65,344.03 |
$53,532.30 |
$46,629.11 |
$42,174.87 |
4.125 |
$121,259.20 |
$89,965.70 |
$73,257.18 |
$65,898.78 |
$54,115.95 |
|
$42,813.96 |
4.500 |
$122,794.02 |
$91,554.17 |
$74,900.93 |
$67,579.51 |
$55,888.25 |
$49,102.24 |
$44,760.58 |
5.000 |
$124,858.95 |
$93,698.28 |
$77,126.09 |
$69,858.71 |
$58,300.49 |
$51,642.68 |
$47,422.82 |
5.500 |
$126,944.96 |
$95,872.11 |
$79,389.26 |
$72,181.15 |
$60,767.96 |
$54,248.49 |
$50,158.48 |
6.000 |
$129,051.97 |
$98,075.51 |
$81,690.07 |
$74,546.31 |
$63,289.52 |
$56,917.59 |
$52,964.29 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|