| 楼价： |
$12,470,000.00 |
|
|
| 首期： |
$3,741,000.00 |
| |
| 贷款金额： |
$8,729,000.00 |
全期供款共： |
$13,109,829.43 |
| 每月供款额： |
$43,699.43 (3.5厘息计供300期) |
全期利息共： |
$4,380,829.43 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$15,235.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$124,700.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$467,625.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$107,639.45 |
$76,469.64 |
$59,694.27 |
$52,242.59 |
$40,144.17 |
$32,897.20 |
$28,075.91 |
| 1.500 |
$109,532.62 |
$78,379.00 |
$61,622.80 |
$54,184.66 |
$42,121.39 |
$34,910.44 |
$30,125.54 |
| 2.000 |
$111,446.94 |
$80,318.54 |
$63,590.51 |
$56,171.87 |
$44,158.56 |
$36,998.25 |
$32,264.08 |
| 2.500 |
$113,382.38 |
$82,288.20 |
$65,597.25 |
$58,204.03 |
$46,255.22 |
$39,159.75 |
$34,490.10 |
| 3.000 |
$115,338.90 |
$84,287.87 |
$67,642.85 |
$60,280.87 |
$48,410.82 |
$41,393.91 |
$36,801.82 |
| 3.500 |
$117,316.46 |
$86,317.47 |
$69,727.12 |
$62,402.10 |
$50,624.68 |
|
$39,197.11 |
| 4.000 |
$119,315.01 |
$88,376.88 |
$71,849.81 |
$64,567.36 |
$52,896.02 |
$46,074.88 |
$41,673.58 |
| 4.500 |
$121,334.51 |
$90,465.97 |
$74,010.66 |
$66,776.26 |
$55,223.96 |
$48,518.62 |
$44,228.56 |
| 5.000 |
$123,374.89 |
$92,584.59 |
$76,209.38 |
$69,028.38 |
$57,607.54 |
$51,028.86 |
$46,859.16 |
| 5.500 |
$125,436.10 |
$94,732.59 |
$78,445.65 |
$71,323.21 |
$60,045.68 |
$53,603.70 |
$49,562.30 |
| 6.000 |
$127,518.07 |
$96,909.80 |
$80,719.11 |
$73,660.26 |
$62,537.27 |
$56,241.07 |
$52,334.77 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
