| 楼价： |
$12,330,000.00 |
|
|
| 首期： |
$3,699,000.00 |
| |
| 贷款金额： |
$8,631,000.00 |
全期供款共： |
$13,846,622.81 |
| 每月供款额： |
$46,155.41 (4.125厘息计供300期) |
全期利息共： |
$5,215,622.81 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$15,165.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$123,300.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$462,375.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$106,430.99 |
$75,611.12 |
$59,024.09 |
$51,656.06 |
$39,693.48 |
$32,527.86 |
$27,760.71 |
| 1.500 |
$108,302.91 |
$77,499.04 |
$60,930.97 |
$53,576.33 |
$41,648.49 |
$34,518.50 |
$29,787.33 |
| 2.000 |
$110,195.73 |
$79,416.81 |
$62,876.58 |
$55,541.24 |
$43,662.79 |
$36,582.87 |
$31,901.86 |
| 2.500 |
$112,109.44 |
$81,364.35 |
$64,860.79 |
$57,550.58 |
$45,735.92 |
$38,720.11 |
$34,102.88 |
| 3.000 |
$114,043.99 |
$83,341.58 |
$66,883.43 |
$59,604.10 |
$47,867.32 |
$40,929.18 |
$36,388.64 |
| 3.500 |
$115,999.35 |
$85,348.39 |
$68,944.30 |
$61,701.51 |
$50,056.32 |
$43,208.82 |
$38,757.05 |
| 4.000 |
$117,975.47 |
$87,384.68 |
$71,043.16 |
$63,842.46 |
$52,302.16 |
$45,557.60 |
$41,205.71 |
| 4.125 |
$118,472.73 |
$87,898.34 |
$71,573.78 |
$64,384.46 |
$52,872.40 |
|
$41,830.12 |
| 4.500 |
$119,972.29 |
$89,450.31 |
$73,179.75 |
$66,026.57 |
$54,603.97 |
$47,973.90 |
$43,732.01 |
| 5.000 |
$121,989.77 |
$91,545.15 |
$75,353.78 |
$68,253.40 |
$56,960.78 |
$50,455.97 |
$46,333.07 |
| 5.500 |
$124,027.84 |
$93,669.03 |
$77,564.94 |
$70,522.47 |
$59,371.55 |
$53,001.89 |
$49,005.87 |
| 6.000 |
$126,086.43 |
$95,821.80 |
$79,812.88 |
$72,833.28 |
$61,835.16 |
$55,609.65 |
$51,747.21 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
