| 楼价： |
$12,180,000.00 |
|
|
| 首期： |
$3,654,000.00 |
| |
| 贷款金额： |
$8,526,000.00 |
全期供款共： |
$13,678,172.41 |
| 每月供款额： |
$45,593.91 (4.125厘息计供300期) |
全期利息共： |
$5,152,172.41 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$15,090.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$121,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$456,750.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$105,136.21 |
$74,691.27 |
$58,306.03 |
$51,027.64 |
$39,210.59 |
$32,132.15 |
$27,422.99 |
| 1.500 |
$106,985.35 |
$76,556.23 |
$60,189.71 |
$52,924.55 |
$41,141.82 |
$34,098.57 |
$29,424.95 |
| 2.000 |
$108,855.15 |
$78,450.67 |
$62,111.66 |
$54,865.55 |
$43,131.61 |
$36,137.82 |
$31,513.76 |
| 2.500 |
$110,745.58 |
$80,374.52 |
$64,071.73 |
$56,850.45 |
$45,179.52 |
$38,249.06 |
$33,688.01 |
| 3.000 |
$112,656.60 |
$82,327.69 |
$66,069.76 |
$58,878.99 |
$47,284.99 |
$40,431.26 |
$35,945.96 |
| 3.500 |
$114,588.17 |
$84,310.09 |
$68,105.56 |
$60,950.89 |
$49,447.37 |
$42,683.17 |
$38,285.55 |
| 4.000 |
$116,540.24 |
$86,321.60 |
$70,178.88 |
$63,065.79 |
$51,665.88 |
$45,003.37 |
$40,704.43 |
| 4.125 |
$117,031.46 |
$86,829.02 |
$70,703.05 |
$63,601.20 |
$52,229.19 |
|
$41,321.24 |
| 4.500 |
$118,512.78 |
$88,362.11 |
$72,289.48 |
$65,223.33 |
$53,939.69 |
$47,390.28 |
$43,199.99 |
| 5.000 |
$120,505.71 |
$90,431.46 |
$74,437.07 |
$67,423.06 |
$56,267.83 |
$49,842.15 |
$45,769.41 |
| 5.500 |
$122,518.98 |
$92,529.50 |
$76,621.33 |
$69,664.54 |
$58,649.27 |
$52,357.10 |
$48,409.69 |
| 6.000 |
$124,552.54 |
$94,656.08 |
$78,841.92 |
$71,947.23 |
$61,082.91 |
$54,933.14 |
$51,117.68 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
