| 楼价： |
$12,100,000.00 |
|
|
| 首期： |
$3,630,000.00 |
| |
| 贷款金额： |
$8,470,000.00 |
全期供款共： |
$11,240,052.54 |
| 每月供款额： |
$37,466.84 (2.375厘息计供300期) |
全期利息共： |
$2,770,052.54 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$47,750.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$121,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
$194,810 一次性付款 |
查册费： |
$30.00 |
|
印花税#： |
$453,750.00 (第一个住宅物业) |
|
|
$1,815,000.00 (第二个住宅物业) |
|
|
$453,750.00 (非住宅物业) |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$104,445.66 |
$74,200.69 |
$57,923.07 |
$50,692.49 |
$38,953.05 |
$31,921.10 |
$27,242.87 |
| 1.500 |
$106,282.66 |
$76,053.40 |
$59,794.38 |
$52,576.93 |
$40,871.60 |
$33,874.61 |
$29,231.68 |
| 2.000 |
$108,140.17 |
$77,935.40 |
$61,703.70 |
$54,505.19 |
$42,848.32 |
$35,900.46 |
$31,306.77 |
| 2.375 |
$109,546.76 |
$79,366.07 |
$63,160.56 |
$55,980.01 |
$44,368.78 |
|
$32,918.88 |
| 2.500 |
$110,018.18 |
$79,846.61 |
$63,650.90 |
$56,477.05 |
$44,882.78 |
$37,997.84 |
$33,466.74 |
| 3.000 |
$111,916.65 |
$81,786.95 |
$65,635.81 |
$58,492.26 |
$46,974.42 |
$40,165.70 |
$35,709.86 |
| 3.500 |
$113,835.53 |
$83,756.33 |
$67,658.23 |
$60,550.55 |
$49,122.59 |
$42,402.82 |
$38,034.09 |
| 4.000 |
$115,774.79 |
$85,754.63 |
$69,717.94 |
$62,651.57 |
$51,326.53 |
$44,707.78 |
$40,437.08 |
| 4.500 |
$117,734.37 |
$87,781.73 |
$71,814.68 |
$64,794.93 |
$53,585.40 |
$47,079.01 |
$42,916.25 |
| 5.000 |
$119,714.21 |
$89,837.49 |
$73,948.16 |
$66,980.22 |
$55,898.25 |
$49,514.78 |
$45,468.79 |
| 5.500 |
$121,714.26 |
$91,921.76 |
$76,118.07 |
$69,206.97 |
$58,264.05 |
$52,013.21 |
$48,091.73 |
| 6.000 |
$123,734.46 |
$94,034.37 |
$78,324.08 |
$71,474.67 |
$60,681.71 |
$54,572.33 |
$50,781.93 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
