| 楼价： |
$120,978,000.00 |
|
|
| 首期： |
$36,293,400.00 |
| |
| 贷款金额： |
$84,684,600.00 |
全期供款共： |
$135,858,615.96 |
| 每月供款额： |
$452,862.05 (4.125厘息计供300期) |
全期利息共： |
$51,174,015.96 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$69,489.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$1,209,780.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$5,141,565.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,044,266.71 |
$741,872.00 |
$579,125.39 |
$506,832.69 |
$389,459.65 |
$319,152.93 |
$272,379.14 |
| 1.500 |
$1,062,633.33 |
$760,395.72 |
$597,835.08 |
$525,673.74 |
$408,641.65 |
$338,684.48 |
$292,263.67 |
| 2.000 |
$1,081,205.13 |
$779,212.25 |
$616,924.83 |
$544,952.77 |
$428,405.28 |
$358,939.35 |
$313,010.77 |
| 2.500 |
$1,099,981.82 |
$798,320.89 |
$636,393.27 |
$564,667.77 |
$448,746.15 |
$379,909.29 |
$334,606.55 |
| 3.000 |
$1,118,963.03 |
$817,720.80 |
$656,238.75 |
$584,816.30 |
$469,658.76 |
$401,583.95 |
$357,033.69 |
| 3.500 |
$1,138,148.37 |
$837,411.01 |
$676,459.29 |
$605,395.42 |
$491,136.57 |
$423,951.07 |
$380,271.70 |
| 4.000 |
$1,157,537.40 |
$857,390.40 |
$697,052.62 |
$626,401.76 |
$513,172.02 |
$446,996.52 |
$404,297.23 |
| 4.125 |
$1,162,416.42 |
$862,430.29 |
$702,258.91 |
$631,719.66 |
$518,767.03 |
|
$410,423.69 |
| 4.500 |
$1,177,129.60 |
$877,657.72 |
$718,016.18 |
$647,831.51 |
$535,756.59 |
$470,704.51 |
$429,084.43 |
| 5.000 |
$1,196,924.44 |
$898,211.57 |
$739,347.12 |
$669,680.42 |
$558,880.88 |
$495,057.74 |
$454,605.24 |
| 5.500 |
$1,216,921.31 |
$919,050.44 |
$761,042.30 |
$691,943.86 |
$582,534.62 |
$520,037.54 |
$480,829.84 |
| 6.000 |
$1,237,119.59 |
$940,172.68 |
$783,098.35 |
$714,616.78 |
$606,706.78 |
$545,624.06 |
$507,726.96 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
