| 楼价： |
$12,080,000.00 |
|
|
| 首期： |
$3,624,000.00 |
| |
| 贷款金额： |
$8,456,000.00 |
全期供款共： |
$11,221,473.94 |
| 每月供款额： |
$37,404.91 (2.375厘息计供300期) |
全期利息共： |
$2,765,473.94 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$47,700.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$120,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
$194,488 一次性付款 |
查册费： |
$30.00 |
|
印花税#： |
$453,000.00 (第一个住宅物业) |
|
|
$1,812,000.00 (第二个住宅物业) |
|
|
$453,000.00 (非住宅物业) |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$104,273.02 |
$74,078.05 |
$57,827.33 |
$50,608.70 |
$38,888.66 |
$31,868.33 |
$27,197.84 |
| 1.500 |
$106,106.98 |
$75,927.69 |
$59,695.55 |
$52,490.03 |
$40,804.04 |
$33,818.62 |
$29,183.36 |
| 2.000 |
$107,961.43 |
$77,806.58 |
$61,601.71 |
$54,415.10 |
$42,777.49 |
$35,841.12 |
$31,255.02 |
| 2.375 |
$109,365.69 |
$79,234.89 |
$63,056.16 |
$55,887.48 |
$44,295.44 |
|
$32,864.47 |
| 2.500 |
$109,836.34 |
$79,714.63 |
$63,545.69 |
$56,383.70 |
$44,808.59 |
$37,935.03 |
$33,411.42 |
| 3.000 |
$111,731.67 |
$81,651.77 |
$65,527.32 |
$58,395.58 |
$46,896.77 |
$40,099.31 |
$35,650.84 |
| 3.500 |
$113,647.38 |
$83,617.89 |
$67,546.40 |
$60,450.47 |
$49,041.39 |
$42,332.73 |
$37,971.22 |
| 4.000 |
$115,583.43 |
$85,612.89 |
$69,602.70 |
$62,548.01 |
$51,241.70 |
$44,633.88 |
$40,370.24 |
| 4.500 |
$117,539.76 |
$87,636.64 |
$71,695.97 |
$64,687.83 |
$53,496.83 |
$47,001.19 |
$42,845.31 |
| 5.000 |
$119,516.34 |
$89,689.00 |
$73,825.93 |
$66,869.51 |
$55,805.86 |
$49,432.93 |
$45,393.64 |
| 5.500 |
$121,513.08 |
$91,769.82 |
$75,992.25 |
$69,092.58 |
$58,167.75 |
$51,927.24 |
$48,012.24 |
| 6.000 |
$123,529.94 |
$93,878.94 |
$78,194.61 |
$71,356.53 |
$60,581.41 |
$54,482.13 |
$50,697.99 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
