| 楼价： |
$120,000,000.00 |
|
|
| 首期： |
$36,000,000.00 |
| |
| 贷款金额： |
$84,000,000.00 |
全期供款共： |
$122,803,688.79 |
| 每月供款额： |
$409,345.63 (3.25厘息计供300期) |
全期利息共： |
$38,803,688.79 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$69,000.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$1,200,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$5,100,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,035,824.74 |
$735,874.62 |
$574,443.67 |
$502,735.39 |
$386,311.22 |
$316,572.86 |
$270,177.20 |
| 1.500 |
$1,054,042.88 |
$754,248.60 |
$593,002.11 |
$521,424.14 |
$405,338.14 |
$335,946.51 |
$289,900.98 |
| 2.000 |
$1,072,464.54 |
$772,913.01 |
$611,937.54 |
$540,547.31 |
$424,942.00 |
$356,037.64 |
$310,480.36 |
| 2.500 |
$1,091,089.44 |
$791,867.17 |
$631,248.60 |
$560,102.94 |
$445,118.43 |
$376,838.06 |
$331,901.56 |
| 3.000 |
$1,109,917.21 |
$811,110.26 |
$650,933.64 |
$580,088.58 |
$465,861.98 |
$398,337.50 |
$354,147.39 |
| 3.250 |
$1,119,407.05 |
$820,839.84 |
$660,915.81 |
$590,241.77 |
$476,444.44 |
|
$365,573.31 |
| 3.500 |
$1,128,947.45 |
$830,641.29 |
$670,990.72 |
$600,501.33 |
$487,166.16 |
$420,523.80 |
$377,197.54 |
| 4.000 |
$1,148,179.73 |
$850,459.16 |
$691,417.57 |
$621,337.86 |
$509,023.48 |
$443,382.95 |
$401,028.85 |
| 4.500 |
$1,167,613.55 |
$870,562.63 |
$712,211.66 |
$642,594.36 |
$531,425.48 |
$466,899.28 |
$425,615.66 |
| 5.000 |
$1,187,248.36 |
$890,950.33 |
$733,370.15 |
$664,266.65 |
$554,362.82 |
$491,055.63 |
$450,930.16 |
| 5.500 |
$1,207,083.58 |
$911,620.73 |
$754,889.95 |
$686,350.10 |
$577,825.34 |
$515,833.49 |
$476,942.76 |
| 6.000 |
$1,227,118.58 |
$932,572.22 |
$776,767.69 |
$708,839.74 |
$601,802.09 |
$541,213.18 |
$503,622.44 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
