| 楼价： |
$12,000,000.00 |
|
|
| 首期： |
$3,600,000.00 |
| |
| 贷款金额： |
$8,400,000.00 |
全期供款共： |
$11,147,159.54 |
| 每月供款额： |
$37,157.20 (2.375厘息计供300期) |
全期利息共： |
$2,747,159.54 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$47,500.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$120,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
$193,200 一次性付款 |
查册费： |
$30.00 |
|
印花税#： |
$450,000.00 (第一个住宅物业) |
|
|
$1,800,000.00 (第二个住宅物业) |
|
|
$450,000.00 (非住宅物业) |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$103,582.47 |
$73,587.46 |
$57,444.37 |
$50,273.54 |
$38,631.12 |
$31,657.29 |
$27,017.72 |
| 1.500 |
$105,404.29 |
$75,424.86 |
$59,300.21 |
$52,142.41 |
$40,533.81 |
$33,594.65 |
$28,990.10 |
| 2.000 |
$107,246.45 |
$77,291.30 |
$61,193.75 |
$54,054.73 |
$42,494.20 |
$35,603.76 |
$31,048.04 |
| 2.375 |
$108,641.42 |
$78,710.15 |
$62,638.57 |
$55,517.36 |
$44,002.09 |
|
$32,646.82 |
| 2.500 |
$109,108.94 |
$79,186.72 |
$63,124.86 |
$56,010.29 |
$44,511.84 |
$37,683.81 |
$33,190.16 |
| 3.000 |
$110,991.72 |
$81,111.03 |
$65,093.36 |
$58,008.86 |
$46,586.20 |
$39,833.75 |
$35,414.74 |
| 3.500 |
$112,894.75 |
$83,064.13 |
$67,099.07 |
$60,050.13 |
$48,716.62 |
$42,052.38 |
$37,719.75 |
| 4.000 |
$114,817.97 |
$85,045.92 |
$69,141.76 |
$62,133.79 |
$50,902.35 |
$44,338.29 |
$40,102.88 |
| 4.500 |
$116,761.35 |
$87,056.26 |
$71,221.17 |
$64,259.44 |
$53,142.55 |
$46,689.93 |
$42,561.57 |
| 5.000 |
$118,724.84 |
$89,095.03 |
$73,337.01 |
$66,426.66 |
$55,436.28 |
$49,105.56 |
$45,093.02 |
| 5.500 |
$120,708.36 |
$91,162.07 |
$75,489.00 |
$68,635.01 |
$57,782.53 |
$51,583.35 |
$47,694.28 |
| 6.000 |
$122,711.86 |
$93,257.22 |
$77,676.77 |
$70,883.97 |
$60,180.21 |
$54,121.32 |
$50,362.24 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
