| 楼价： |
$11,990,000.00 |
|
|
| 首期： |
$3,597,000.00 |
| |
| 贷款金额： |
$8,393,000.00 |
全期供款共： |
$11,137,870.24 |
| 每月供款额： |
$37,126.23 (2.375厘息计供300期) |
全期利息共： |
$2,744,870.24 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$47,475.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$119,900.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$449,625.00 (第一个住宅物业) |
|
|
$899,250.00 (第二个住宅物业) |
|
|
$449,625.00 (非住宅物业) |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$103,496.16 |
$73,526.14 |
$57,396.50 |
$50,231.64 |
$38,598.93 |
$31,630.91 |
$26,995.20 |
| 1.500 |
$105,316.45 |
$75,362.01 |
$59,250.79 |
$52,098.96 |
$40,500.04 |
$33,566.66 |
$28,965.94 |
| 2.000 |
$107,157.08 |
$77,226.89 |
$61,142.76 |
$54,009.69 |
$42,458.79 |
$35,574.09 |
$31,022.16 |
| 2.375 |
$108,550.88 |
$78,644.56 |
$62,586.37 |
$55,471.10 |
$43,965.42 |
|
$32,619.62 |
| 2.500 |
$109,018.02 |
$79,120.73 |
$63,072.26 |
$55,963.62 |
$44,474.75 |
$37,652.40 |
$33,162.50 |
| 3.000 |
$110,899.23 |
$81,043.43 |
$65,039.12 |
$57,960.52 |
$46,547.38 |
$39,800.56 |
$35,385.23 |
| 3.500 |
$112,800.67 |
$82,994.91 |
$67,043.16 |
$60,000.09 |
$48,676.02 |
$42,017.34 |
$37,688.32 |
| 4.000 |
$114,722.29 |
$84,975.04 |
$69,084.14 |
$62,082.01 |
$50,859.93 |
$44,301.35 |
$40,069.47 |
| 4.500 |
$116,664.05 |
$86,983.72 |
$71,161.81 |
$64,205.89 |
$53,098.26 |
$46,651.02 |
$42,526.10 |
| 5.000 |
$118,625.90 |
$89,020.79 |
$73,275.90 |
$66,371.31 |
$55,390.09 |
$49,064.64 |
$45,055.44 |
| 5.500 |
$120,607.77 |
$91,086.11 |
$75,426.09 |
$68,577.81 |
$57,734.38 |
$51,540.36 |
$47,654.53 |
| 6.000 |
$122,609.60 |
$93,179.51 |
$77,612.04 |
$70,824.90 |
$60,130.06 |
$54,076.22 |
$50,320.28 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
