| 楼价： |
$118,000,000.00 |
|
|
| 首期： |
$35,400,000.00 |
| |
| 贷款金额： |
$82,600,000.00 |
全期供款共： |
$109,613,735.49 |
| 每月供款额： |
$365,379.12 (2.375厘息计供300期) |
全期利息共： |
$27,013,735.49 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$312,500.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$1,180,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$5,015,000.00 (第一个住宅物业) |
|
|
$8,850,000.00 (第二个住宅物业) |
|
|
$5,015,000.00 (非住宅物业) |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,018,560.99 |
$723,610.04 |
$564,869.61 |
$494,356.47 |
$379,872.70 |
$311,296.65 |
$265,674.24 |
| 1.500 |
$1,036,475.50 |
$741,677.79 |
$583,118.74 |
$512,733.73 |
$398,582.51 |
$330,347.41 |
$285,069.29 |
| 2.000 |
$1,054,590.13 |
$760,031.13 |
$601,738.58 |
$531,538.19 |
$417,859.63 |
$350,103.68 |
$305,305.68 |
| 2.375 |
$1,068,307.28 |
$773,983.15 |
$615,945.94 |
$545,920.72 |
$432,687.24 |
|
$321,027.08 |
| 2.500 |
$1,072,904.61 |
$778,669.39 |
$620,727.79 |
$550,767.89 |
$437,699.79 |
$370,557.42 |
$326,369.86 |
| 3.000 |
$1,091,418.59 |
$797,591.75 |
$640,084.75 |
$570,420.43 |
$458,097.62 |
$391,698.55 |
$348,244.93 |
| 3.500 |
$1,110,131.66 |
$816,797.27 |
$659,807.54 |
$590,492.98 |
$479,046.73 |
$413,515.07 |
$370,910.91 |
| 4.000 |
$1,129,043.40 |
$836,284.84 |
$679,893.94 |
$610,982.23 |
$500,539.75 |
$435,993.23 |
$394,345.03 |
| 4.500 |
$1,148,153.32 |
$856,053.26 |
$700,341.46 |
$631,884.46 |
$522,568.38 |
$459,117.63 |
$418,522.07 |
| 5.000 |
$1,167,460.89 |
$876,101.16 |
$721,147.31 |
$653,195.54 |
$545,123.44 |
$482,871.37 |
$443,414.66 |
| 5.500 |
$1,186,965.52 |
$896,427.06 |
$742,308.45 |
$674,910.93 |
$568,194.92 |
$507,236.27 |
$468,993.72 |
| 6.000 |
$1,206,666.60 |
$917,029.35 |
$763,821.57 |
$697,025.74 |
$591,772.05 |
$532,192.96 |
$495,228.73 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
