| 楼价： |
$115,000,000.00 |
|
|
| 首期： |
$34,500,000.00 |
| |
| 贷款金额： |
$80,500,000.00 |
全期供款共： |
$129,145,306.05 |
| 每月供款额： |
$430,484.35 (4.125厘息计供300期) |
全期利息共： |
$48,645,306.05 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$66,500.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$1,150,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$4,887,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$992,665.37 |
$705,213.18 |
$550,508.52 |
$481,788.08 |
$370,214.92 |
$303,382.33 |
$258,919.81 |
| 1.500 |
$1,010,124.42 |
$722,821.57 |
$568,293.69 |
$499,698.13 |
$388,449.05 |
$321,948.74 |
$277,821.77 |
| 2.000 |
$1,027,778.52 |
$740,708.30 |
$586,440.14 |
$518,024.50 |
$407,236.08 |
$341,202.74 |
$297,543.68 |
| 2.500 |
$1,045,627.38 |
$758,872.71 |
$604,946.57 |
$536,765.31 |
$426,571.83 |
$361,136.47 |
$318,072.32 |
| 3.000 |
$1,063,670.66 |
$777,313.99 |
$623,811.41 |
$555,918.22 |
$446,451.07 |
$381,740.11 |
$339,391.25 |
| 3.500 |
$1,081,907.98 |
$796,031.23 |
$643,032.77 |
$575,480.45 |
$466,867.57 |
$403,001.97 |
$361,480.97 |
| 4.000 |
$1,100,338.91 |
$815,023.36 |
$662,608.51 |
$595,448.78 |
$487,814.17 |
$424,908.66 |
$384,319.31 |
| 4.125 |
$1,104,976.84 |
$819,814.21 |
$667,557.53 |
$600,503.90 |
$493,132.71 |
|
$390,143.03 |
| 4.500 |
$1,118,962.98 |
$834,289.19 |
$682,536.17 |
$615,819.60 |
$509,282.75 |
$447,445.14 |
$407,881.67 |
| 5.000 |
$1,137,779.68 |
$853,827.40 |
$702,813.06 |
$636,588.87 |
$531,264.37 |
$470,594.98 |
$432,141.41 |
| 5.500 |
$1,156,788.43 |
$873,636.54 |
$723,436.20 |
$657,752.18 |
$553,749.28 |
$494,340.43 |
$457,070.15 |
| 6.000 |
$1,175,988.64 |
$893,715.04 |
$744,402.37 |
$679,304.75 |
$576,727.00 |
$518,662.63 |
$482,638.17 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
