| 楼价： |
$11,420,000.00 |
|
|
| 首期： |
$3,426,000.00 |
| |
| 贷款金额： |
$7,994,000.00 |
全期供款共： |
$12,824,690.39 |
| 每月供款额： |
$42,748.97 (4.125厘息计供300期) |
全期利息共： |
$4,830,690.39 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$14,710.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$114,200.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$428,250.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$98,575.99 |
$70,030.73 |
$54,667.89 |
$47,843.65 |
$36,763.95 |
$30,127.18 |
$25,711.86 |
| 1.500 |
$100,309.75 |
$71,779.32 |
$56,434.03 |
$49,622.20 |
$38,574.68 |
$31,970.91 |
$27,588.91 |
| 2.000 |
$102,062.88 |
$73,555.56 |
$58,236.06 |
$51,442.09 |
$40,440.31 |
$33,882.92 |
$29,547.38 |
| 2.500 |
$103,835.34 |
$75,359.36 |
$60,073.82 |
$53,303.13 |
$42,360.44 |
$35,862.42 |
$31,585.96 |
| 3.000 |
$105,627.12 |
$77,190.66 |
$61,947.19 |
$55,205.10 |
$44,334.53 |
$37,908.45 |
$33,703.03 |
| 3.500 |
$107,438.17 |
$79,049.36 |
$63,855.95 |
$57,147.71 |
$46,361.98 |
$40,019.85 |
$35,896.63 |
| 4.000 |
$109,268.44 |
$80,935.36 |
$65,799.91 |
$59,130.65 |
$48,442.07 |
$42,195.28 |
$38,164.58 |
| 4.125 |
$109,729.00 |
$81,411.12 |
$66,291.37 |
$59,632.65 |
$48,970.22 |
|
$38,742.90 |
| 4.500 |
$111,117.89 |
$82,848.54 |
$67,778.81 |
$61,153.56 |
$50,573.99 |
$44,433.25 |
$40,504.42 |
| 5.000 |
$112,986.47 |
$84,788.77 |
$69,792.39 |
$63,216.04 |
$52,756.86 |
$46,732.13 |
$42,913.52 |
| 5.500 |
$114,874.12 |
$86,755.91 |
$71,840.36 |
$65,317.65 |
$54,989.71 |
$49,090.15 |
$45,389.05 |
| 6.000 |
$116,780.78 |
$88,749.79 |
$73,922.39 |
$67,457.91 |
$57,271.50 |
$51,505.45 |
$47,928.07 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
