| 楼价： |
$110,000,000.00 |
|
|
| 首期： |
$33,000,000.00 |
| |
| 贷款金额： |
$77,000,000.00 |
全期供款共： |
$123,530,292.75 |
| 每月供款额： |
$411,767.64 (4.125厘息计供300期) |
全期利息共： |
$46,530,292.75 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$64,000.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$1,100,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$4,675,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$949,506.01 |
$674,551.73 |
$526,573.36 |
$460,840.78 |
$354,118.62 |
$290,191.79 |
$247,662.43 |
| 1.500 |
$966,205.97 |
$691,394.55 |
$543,585.27 |
$477,972.13 |
$371,559.96 |
$307,950.97 |
$265,742.56 |
| 2.000 |
$983,092.50 |
$708,503.59 |
$560,942.74 |
$495,501.70 |
$389,530.17 |
$326,367.84 |
$284,606.99 |
| 2.500 |
$1,000,165.32 |
$725,878.24 |
$578,644.55 |
$513,427.69 |
$408,025.23 |
$345,434.89 |
$304,243.09 |
| 3.000 |
$1,017,424.11 |
$743,517.73 |
$596,689.17 |
$531,747.86 |
$427,040.15 |
$365,142.71 |
$324,635.11 |
| 3.500 |
$1,034,868.50 |
$761,421.18 |
$615,074.83 |
$550,459.56 |
$446,568.98 |
$385,480.15 |
$345,764.41 |
| 4.000 |
$1,052,498.09 |
$779,587.56 |
$633,799.44 |
$569,559.70 |
$466,604.85 |
$406,434.37 |
$367,609.78 |
| 4.125 |
$1,056,934.37 |
$784,170.11 |
$638,533.29 |
$574,395.04 |
$471,692.16 |
|
$373,180.29 |
| 4.500 |
$1,070,312.42 |
$798,015.75 |
$652,860.68 |
$589,044.83 |
$487,140.02 |
$427,991.01 |
$390,147.69 |
| 5.000 |
$1,088,311.00 |
$816,704.47 |
$672,255.97 |
$608,911.09 |
$508,165.92 |
$450,134.33 |
$413,352.65 |
| 5.500 |
$1,106,493.28 |
$835,652.34 |
$691,982.45 |
$629,154.26 |
$529,673.23 |
$472,847.37 |
$437,197.53 |
| 6.000 |
$1,124,858.70 |
$854,857.86 |
$712,037.05 |
$649,769.76 |
$551,651.92 |
$496,112.08 |
$461,653.90 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
