| 楼价： |
$10,850,000.00 |
|
|
| 首期： |
$3,255,000.00 |
| |
| 贷款金额： |
$7,595,000.00 |
全期供款共： |
$12,184,578.88 |
| 每月供款额： |
$40,615.26 (4.125厘息计供300期) |
全期利息共： |
$4,589,578.88 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$14,425.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$108,500.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$406,875.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$93,655.82 |
$66,535.33 |
$51,939.28 |
$45,455.66 |
$34,928.97 |
$28,623.46 |
$24,428.52 |
| 1.500 |
$95,303.04 |
$68,196.64 |
$53,617.27 |
$47,145.43 |
$36,649.32 |
$30,375.16 |
$26,211.88 |
| 2.000 |
$96,968.67 |
$69,884.22 |
$55,329.35 |
$48,874.49 |
$38,421.84 |
$32,191.74 |
$28,072.60 |
| 2.500 |
$98,652.67 |
$71,597.99 |
$57,075.39 |
$50,642.64 |
$40,246.12 |
$34,072.44 |
$30,009.43 |
| 3.000 |
$100,355.01 |
$73,337.89 |
$58,855.25 |
$52,449.68 |
$42,121.69 |
$36,016.35 |
$32,020.83 |
| 3.500 |
$102,075.67 |
$75,103.82 |
$60,668.74 |
$54,295.33 |
$44,047.94 |
$38,022.36 |
$34,104.94 |
| 4.000 |
$103,814.58 |
$76,895.68 |
$62,515.67 |
$56,179.30 |
$46,024.21 |
$40,089.21 |
$36,259.69 |
| 4.125 |
$104,252.16 |
$77,347.69 |
$62,982.60 |
$56,656.24 |
$46,526.00 |
|
$36,809.15 |
| 4.500 |
$105,571.73 |
$78,713.37 |
$64,395.80 |
$58,101.24 |
$48,049.72 |
$42,215.48 |
$38,482.75 |
| 5.000 |
$107,347.04 |
$80,556.76 |
$66,308.88 |
$60,060.78 |
$50,123.64 |
$44,399.61 |
$40,771.60 |
| 5.500 |
$109,140.47 |
$82,425.71 |
$68,254.63 |
$62,057.49 |
$52,245.04 |
$46,639.95 |
$43,123.57 |
| 6.000 |
$110,951.97 |
$84,320.07 |
$70,232.75 |
$64,090.93 |
$54,412.94 |
$48,934.69 |
$45,535.86 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
