| 楼价： |
$10,780,000.00 |
|
|
| 首期： |
$3,234,000.00 |
| |
| 贷款金额： |
$7,546,000.00 |
全期供款共： |
$12,105,968.69 |
| 每月供款额： |
$40,353.23 (4.125厘息计供300期) |
全期利息共： |
$4,559,968.69 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$14,390.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$107,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$404,250.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$93,051.59 |
$66,106.07 |
$51,604.19 |
$45,162.40 |
$34,703.62 |
$28,438.80 |
$24,270.92 |
| 1.500 |
$94,688.19 |
$67,756.67 |
$53,271.36 |
$46,841.27 |
$36,412.88 |
$30,179.20 |
$26,042.77 |
| 2.000 |
$96,343.06 |
$69,433.35 |
$54,972.39 |
$48,559.17 |
$38,173.96 |
$31,984.05 |
$27,891.49 |
| 2.500 |
$98,016.20 |
$71,136.07 |
$56,707.17 |
$50,315.91 |
$39,986.47 |
$33,852.62 |
$29,815.82 |
| 3.000 |
$99,707.56 |
$72,864.74 |
$58,475.54 |
$52,111.29 |
$41,849.93 |
$35,783.99 |
$31,814.24 |
| 3.500 |
$101,417.11 |
$74,619.28 |
$60,277.33 |
$53,945.04 |
$43,763.76 |
$37,777.05 |
$33,884.91 |
| 4.000 |
$103,144.81 |
$76,399.58 |
$62,112.35 |
$55,816.85 |
$45,727.28 |
$39,830.57 |
$36,025.76 |
| 4.125 |
$103,579.57 |
$76,848.67 |
$62,576.26 |
$56,290.71 |
$46,225.83 |
|
$36,571.67 |
| 4.500 |
$104,890.62 |
$78,205.54 |
$63,980.35 |
$57,726.39 |
$47,739.72 |
$41,943.12 |
$38,234.47 |
| 5.000 |
$106,654.48 |
$80,037.04 |
$65,881.09 |
$59,673.29 |
$49,800.26 |
$44,113.16 |
$40,508.56 |
| 5.500 |
$108,436.34 |
$81,893.93 |
$67,814.28 |
$61,657.12 |
$51,907.98 |
$46,339.04 |
$42,845.36 |
| 6.000 |
$110,236.15 |
$83,776.07 |
$69,779.63 |
$63,677.44 |
$54,061.89 |
$48,618.98 |
$45,242.08 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
