| 楼价： |
$105,440,000.00 |
|
|
| 首期： |
$31,632,000.00 |
| |
| 贷款金额： |
$73,808,000.00 |
全期供款共： |
$118,409,400.61 |
| 每月供款额： |
$394,698.00 (4.125厘息计供300期) |
全期利息共： |
$44,601,400.61 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$61,720.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$1,054,400.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$4,481,200.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$910,144.67 |
$646,588.50 |
$504,744.51 |
$441,736.83 |
$339,438.79 |
$278,162.02 |
$237,395.70 |
| 1.500 |
$926,152.34 |
$662,733.10 |
$521,051.19 |
$458,158.01 |
$356,157.12 |
$295,185.00 |
$254,726.32 |
| 2.000 |
$942,338.85 |
$679,132.90 |
$537,689.12 |
$474,960.90 |
$373,382.37 |
$312,838.41 |
$272,808.74 |
| 2.500 |
$958,703.92 |
$695,787.29 |
$554,657.10 |
$492,143.78 |
$391,110.73 |
$331,115.04 |
$291,630.83 |
| 3.000 |
$975,247.25 |
$712,695.54 |
$571,953.69 |
$509,704.50 |
$409,337.40 |
$350,005.89 |
$311,177.51 |
| 3.500 |
$991,968.50 |
$729,856.81 |
$589,577.18 |
$527,640.51 |
$428,056.67 |
$369,500.24 |
$331,430.90 |
| 4.000 |
$1,008,867.26 |
$747,270.12 |
$607,525.57 |
$545,948.86 |
$447,261.96 |
$389,585.82 |
$352,370.68 |
| 4.125 |
$1,013,119.64 |
$751,662.70 |
$612,063.18 |
$550,583.75 |
$452,138.37 |
|
$357,710.27 |
| 4.500 |
$1,025,943.11 |
$764,934.37 |
$625,796.64 |
$564,626.25 |
$466,945.85 |
$410,248.84 |
$373,974.29 |
| 5.000 |
$1,043,195.56 |
$782,848.35 |
$644,387.90 |
$583,668.96 |
$487,100.13 |
$431,474.22 |
$396,217.30 |
| 5.500 |
$1,060,624.11 |
$801,010.75 |
$663,296.64 |
$603,072.96 |
$507,715.86 |
$453,245.70 |
$419,073.71 |
| 6.000 |
$1,078,228.19 |
$819,420.12 |
$682,519.88 |
$622,833.85 |
$528,783.44 |
$475,545.98 |
$442,516.25 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
