楼价: |
$1,000,000.00 |
|
|
首期: |
$300,000.00 |
| |
贷款金额: |
$700,000.00 |
全期供款共: |
$928,929.96 |
每月供款额: |
$3,096.43 (2.375厘息计供300期) |
全期利息共: |
$228,929.96 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$1,500.00 |
转名契: |
$210.00 |
转名契*: |
$10,000.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$10,000.00 |
注册费: |
$300.00 |
按揭保险费: |
$14,000 一次性付款 |
查册费: |
$30.00 |
|
印花税#: |
$100.00 (第一个住宅物业) |
|
|
$150,000.00 (第二个住宅物业) |
|
|
$100.00 (非住宅物业) |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$8,631.87 |
$6,132.29 |
$4,787.03 |
$4,189.46 |
$3,219.26 |
$2,638.11 |
$2,251.48 |
1.500 |
$8,783.69 |
$6,285.40 |
$4,941.68 |
$4,345.20 |
$3,377.82 |
$2,799.55 |
$2,415.84 |
2.000 |
$8,937.20 |
$6,440.94 |
$5,099.48 |
$4,504.56 |
$3,541.18 |
$2,966.98 |
$2,587.34 |
2.375 |
$9,053.45 |
$6,559.18 |
$5,219.88 |
$4,626.45 |
$3,666.84 |
|
$2,720.57 |
2.500 |
$9,092.41 |
$6,598.89 |
$5,260.40 |
$4,667.52 |
$3,709.32 |
$3,140.32 |
$2,765.85 |
3.000 |
$9,249.31 |
$6,759.25 |
$5,424.45 |
$4,834.07 |
$3,882.18 |
$3,319.48 |
$2,951.23 |
3.500 |
$9,407.90 |
$6,922.01 |
$5,591.59 |
$5,004.18 |
$4,059.72 |
$3,504.36 |
$3,143.31 |
4.000 |
$9,568.16 |
$7,087.16 |
$5,761.81 |
$5,177.82 |
$4,241.86 |
$3,694.86 |
$3,341.91 |
4.500 |
$9,730.11 |
$7,254.69 |
$5,935.10 |
$5,354.95 |
$4,428.55 |
$3,890.83 |
$3,546.80 |
5.000 |
$9,893.74 |
$7,424.59 |
$6,111.42 |
$5,535.56 |
$4,619.69 |
$4,092.13 |
$3,757.75 |
5.500 |
$10,059.03 |
$7,596.84 |
$6,290.75 |
$5,719.58 |
$4,815.21 |
$4,298.61 |
$3,974.52 |
6.000 |
$10,225.99 |
$7,771.44 |
$6,473.06 |
$5,907.00 |
$5,015.02 |
$4,510.11 |
$4,196.85 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|