| 樓價： |
$9,720,000.00 |
|
|
| 首期： |
$2,916,000.00 |
| |
| 貸款金額： |
$6,804,000.00 |
全期供款共： |
$10,915,585.87 |
| 每月供款額： |
$36,385.29 (4.125厘息計供300期) |
全期利息共： |
$4,111,585.87 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,860.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$97,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$342,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$83,901.80 |
$59,605.84 |
$46,529.94 |
$40,721.57 |
$31,291.21 |
$25,642.40 |
$21,884.35 |
| 1.500 |
$85,377.47 |
$61,094.14 |
$48,033.17 |
$42,235.36 |
$32,832.39 |
$27,211.67 |
$23,481.98 |
| 2.000 |
$86,869.63 |
$62,605.95 |
$49,566.94 |
$43,784.33 |
$34,420.30 |
$28,839.05 |
$25,148.91 |
| 2.500 |
$88,378.24 |
$64,141.24 |
$51,131.14 |
$45,368.34 |
$36,054.59 |
$30,523.88 |
$26,884.03 |
| 3.000 |
$89,903.29 |
$65,699.93 |
$52,725.63 |
$46,987.17 |
$37,734.82 |
$32,265.34 |
$28,685.94 |
| 3.500 |
$91,444.74 |
$67,281.94 |
$54,350.25 |
$48,640.61 |
$39,460.46 |
$34,062.43 |
$30,553.00 |
| 4.000 |
$93,002.56 |
$68,887.19 |
$56,004.82 |
$50,328.37 |
$41,230.90 |
$35,914.02 |
$32,483.34 |
| 4.125 |
$93,394.56 |
$69,292.12 |
$56,423.12 |
$50,755.63 |
$41,680.43 |
|
$32,975.57 |
| 4.500 |
$94,576.70 |
$70,515.57 |
$57,689.14 |
$52,050.14 |
$43,045.46 |
$37,818.84 |
$34,474.87 |
| 5.000 |
$96,167.12 |
$72,166.98 |
$59,402.98 |
$53,805.60 |
$44,903.39 |
$39,775.51 |
$36,525.34 |
| 5.500 |
$97,773.77 |
$73,841.28 |
$61,146.09 |
$55,594.36 |
$46,803.85 |
$41,782.51 |
$38,632.36 |
| 6.000 |
$99,396.60 |
$75,538.35 |
$62,918.18 |
$57,416.02 |
$48,745.97 |
$43,838.27 |
$40,793.42 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
