樓價: |
$1,545,000.00 |
|
|
首期: |
$463,500.00 |
| |
貸款金額: |
$1,081,500.00 |
全期供款共: |
$1,735,039.11 |
每月供款額: |
$5,783.46 (4.125厘息計供300期) |
全期利息共: |
$653,539.11 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$1,750.00 |
轉名契: |
$210.00 |
轉名契*: |
$9,772.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$15,450.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$13,336.24 |
$9,474.39 |
$7,395.96 |
$6,472.72 |
$4,973.76 |
$4,075.88 |
$3,478.53 |
1.500 |
$13,570.80 |
$9,710.95 |
$7,634.90 |
$6,713.34 |
$5,218.73 |
$4,325.31 |
$3,732.48 |
2.000 |
$13,807.98 |
$9,951.26 |
$7,878.70 |
$6,959.55 |
$5,471.13 |
$4,583.98 |
$3,997.43 |
2.500 |
$14,047.78 |
$10,195.29 |
$8,127.33 |
$7,211.33 |
$5,730.90 |
$4,851.79 |
$4,273.23 |
3.000 |
$14,290.18 |
$10,443.04 |
$8,380.77 |
$7,468.64 |
$5,997.97 |
$5,128.60 |
$4,559.65 |
3.500 |
$14,535.20 |
$10,694.51 |
$8,639.01 |
$7,731.45 |
$6,272.26 |
$5,414.24 |
$4,856.42 |
4.000 |
$14,782.81 |
$10,949.66 |
$8,902.00 |
$7,999.72 |
$6,553.68 |
$5,708.56 |
$5,163.25 |
4.125 |
$14,845.12 |
$11,014.03 |
$8,968.49 |
$8,067.64 |
$6,625.13 |
|
$5,241.49 |
4.500 |
$15,033.02 |
$11,208.49 |
$9,169.73 |
$8,273.40 |
$6,842.10 |
$6,011.33 |
$5,479.80 |
5.000 |
$15,285.82 |
$11,470.99 |
$9,442.14 |
$8,552.43 |
$7,137.42 |
$6,322.34 |
$5,805.73 |
5.500 |
$15,541.20 |
$11,737.12 |
$9,719.21 |
$8,836.76 |
$7,439.50 |
$6,641.36 |
$6,140.64 |
6.000 |
$15,799.15 |
$12,006.87 |
$10,000.88 |
$9,126.31 |
$7,748.20 |
$6,968.12 |
$6,484.14 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|