| 樓價： |
$14,470,000.00 |
|
|
| 首期： |
$4,341,000.00 |
| |
| 貸款金額： |
$10,129,000.00 |
全期供款共： |
$16,249,848.51 |
| 每月供款額： |
$54,166.16 (4.125厘息計供300期) |
全期利息共： |
$6,120,848.51 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,235.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$144,700.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$542,625.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$124,903.20 |
$88,734.21 |
$69,268.33 |
$60,621.51 |
$46,582.69 |
$38,173.41 |
$32,578.87 |
| 1.500 |
$127,100.00 |
$90,949.81 |
$71,506.17 |
$62,875.06 |
$48,877.02 |
$40,509.55 |
$34,957.23 |
| 2.000 |
$129,321.35 |
$93,200.43 |
$73,789.47 |
$65,181.00 |
$51,240.92 |
$42,932.21 |
$37,438.76 |
| 2.500 |
$131,567.20 |
$95,485.98 |
$76,118.06 |
$67,539.08 |
$53,673.86 |
$45,440.39 |
$40,021.80 |
| 3.000 |
$133,837.52 |
$97,806.38 |
$78,491.75 |
$69,949.01 |
$56,175.19 |
$48,032.86 |
$42,704.27 |
| 3.500 |
$136,132.25 |
$100,161.50 |
$80,910.30 |
$72,410.45 |
$58,744.12 |
$50,708.16 |
$45,483.74 |
| 4.000 |
$138,451.34 |
$102,551.20 |
$83,373.44 |
$74,922.99 |
$61,379.75 |
$53,464.59 |
$48,357.40 |
| 4.125 |
$139,034.91 |
$103,154.01 |
$83,996.15 |
$75,559.06 |
$62,048.96 |
|
$49,090.17 |
| 4.500 |
$140,794.73 |
$104,975.34 |
$85,880.86 |
$77,486.17 |
$64,081.06 |
$56,300.27 |
$51,322.16 |
| 5.000 |
$143,162.36 |
$107,433.76 |
$88,432.22 |
$80,099.49 |
$66,846.92 |
$59,213.13 |
$54,374.66 |
| 5.500 |
$145,554.16 |
$109,926.27 |
$91,027.15 |
$82,762.38 |
$69,676.11 |
$62,200.92 |
$57,511.35 |
| 6.000 |
$147,970.05 |
$112,452.67 |
$93,665.24 |
$85,474.26 |
$72,567.30 |
$65,261.29 |
$60,728.47 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
