| 樓價： | $5,980,000.00 |
| 首期： | $1,794,000.00 |
| 貸款金額： | $4,186,000.00 |
| 每月供款額： | $20,956.10 (3.5厘息計供300期) |
| 全期供款共： | $6,286,830.80 |
| 全期利息共： | $2,100,830.80 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $11,990.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $59,800.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $134,550.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $71,554.43 | $36,671.09 | $25,052.98 | $19,251.18 | $15,775.88 | $13,463.83 | $11,816.48 |
| 1.500 | $72,459.19 | $37,586.72 | $25,984.30 | $20,199.35 | $16,741.33 | $14,446.73 | $12,816.88 |
| 2.000 | $73,371.20 | $38,516.83 | $26,937.27 | $21,176.28 | $17,742.54 | $15,472.27 | $13,866.66 |
| 2.500 | $74,290.46 | $39,461.38 | $27,911.80 | $22,181.74 | $18,779.10 | $16,539.76 | $14,964.75 |
| 3.000 | $75,216.94 | $40,420.33 | $28,907.75 | $23,215.46 | $19,850.49 | $17,648.34 | $16,109.83 |
| 3.500 | $76,150.64 | $41,393.62 | $29,924.98 | $24,277.11 | $20,956.10 | $18,797.01 | $17,300.35 |
| 4.000 | $77,091.56 | $42,381.21 | $30,963.34 | $25,366.34 | $22,095.25 | $19,984.60 | $18,534.55 |
| 4.500 | $78,039.68 | $43,383.04 | $32,022.62 | $26,482.70 | $23,267.15 | $21,209.85 | $19,810.53 |
| 5.000 | $78,994.98 | $44,399.02 | $33,102.62 | $27,625.75 | $24,470.94 | $22,471.35 | $21,126.23 |
| 5.500 | $79,957.46 | $45,429.10 | $34,203.11 | $28,794.96 | $25,705.70 | $23,767.65 | $22,479.50 |
| 6.000 | $80,927.11 | $46,473.18 | $35,323.85 | $29,989.80 | $26,970.46 | $25,097.18 | $23,868.14 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |