| 楼价： | $880,000.00 |
| 首期： | $264,000.00 |
| 贷款金额： | $616,000.00 |
| 每月供款额： | $3,083.84 (3.5厘息计供300期) |
| 全期供款共： | $925,152.36 |
| 全期利息共： | $309,152.36 |
| 买卖合约： | $1,500.00 |
| 转名契*： | $9,440.00 |
| 按揭契*： | $7,375.00 |
| 经纪佣金： | $8,800.00 |
| 按揭保险费： | $0 一次性付款 |
| * 因律师收费现已浮动, 请自行与律师行商议. | |
| 转名契： | $210.00 |
| 楼契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 注册费： | $300.00 |
| 查册费： | $30.00 |
| 印花税#： | $100.00 | # 收费以税务局的公布为准. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $10,529.75 | $5,396.41 | $3,686.73 | $2,832.95 | $2,321.53 | $1,981.30 | $1,738.88 |
| 1.500 | $10,662.89 | $5,531.16 | $3,823.78 | $2,972.48 | $2,463.61 | $2,125.94 | $1,886.10 |
| 2.000 | $10,797.10 | $5,668.03 | $3,964.01 | $3,116.24 | $2,610.94 | $2,276.86 | $2,040.58 |
| 2.500 | $10,932.37 | $5,807.03 | $4,107.42 | $3,264.20 | $2,763.48 | $2,433.94 | $2,202.17 |
| 3.000 | $11,068.71 | $5,948.14 | $4,253.98 | $3,416.32 | $2,921.14 | $2,597.08 | $2,370.68 |
| 3.500 | $11,206.11 | $6,091.37 | $4,403.68 | $3,572.55 | $3,083.84 | $2,766.12 | $2,545.87 |
| 4.000 | $11,344.58 | $6,236.70 | $4,556.48 | $3,732.84 | $3,251.47 | $2,940.88 | $2,727.49 |
| 4.500 | $11,484.10 | $6,384.13 | $4,712.36 | $3,897.12 | $3,423.93 | $3,121.18 | $2,915.26 |
| 5.000 | $11,624.68 | $6,533.64 | $4,871.29 | $4,065.33 | $3,601.07 | $3,306.82 | $3,108.88 |
| 5.500 | $11,766.32 | $6,685.22 | $5,033.23 | $4,237.39 | $3,782.78 | $3,497.58 | $3,308.02 |
| 6.000 | $11,909.01 | $6,838.86 | $5,198.16 | $4,413.22 | $3,968.90 | $3,693.23 | $3,512.37 |
| 免责声明： 以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |