| 楼价： | $3,450,000.00 |
| 首期： | $1,035,000.00 |
| 贷款金额： | $2,415,000.00 |
| 每月供款额： | $11,768.69 (3.25厘息计供300期) |
| 全期供款共： | $3,530,606.05 |
| 全期利息共： | $1,115,606.05 |
| 买卖合约： | $2,000.00 |
| 转名契*： | $10,725.00 |
| 按揭契*： | $7,375.00 |
| 经纪佣金： | $34,500.00 |
| 按揭保险费： | $0 一次性付款 |
| * 因律师收费现已浮动, 请自行与律师行商议. | |
| 转名契： | $210.00 |
| 楼契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 注册费： | $300.00 |
| 查册费： | $30.00 |
| 印花税#： | $100.00 | # 收费以税务局的公布为准. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $41,281.40 | $21,156.40 | $14,453.64 | $11,106.45 | $9,101.47 | $7,767.59 | $6,817.20 |
| 1.500 | $41,803.38 | $21,684.65 | $14,990.94 | $11,653.47 | $9,658.46 | $8,334.65 | $7,394.35 |
| 2.000 | $42,329.54 | $22,221.25 | $15,540.74 | $12,217.08 | $10,236.08 | $8,926.31 | $8,000.00 |
| 2.500 | $42,859.88 | $22,766.18 | $16,102.96 | $12,797.15 | $10,834.09 | $9,542.17 | $8,633.51 |
| 3.000 | $43,394.39 | $23,319.42 | $16,677.55 | $13,393.53 | $11,452.20 | $10,181.74 | $9,294.13 |
| 3.250 | $43,663.21 | $23,599.15 | $16,969.45 | $13,697.78 | $11,768.69 | $10,510.23 | $9,634.33 |
| 3.500 | $43,933.06 | $23,880.94 | $17,264.41 | $14,006.03 | $12,090.06 | $10,844.43 | $9,980.97 |
| 4.000 | $44,475.90 | $24,450.70 | $17,863.46 | $14,634.42 | $12,747.26 | $11,529.58 | $10,693.01 |
| 4.500 | $45,022.89 | $25,028.68 | $18,474.59 | $15,278.48 | $13,423.35 | $12,236.45 | $11,429.15 |
| 5.000 | $45,574.03 | $25,614.82 | $19,097.67 | $15,937.93 | $14,117.85 | $12,964.24 | $12,188.21 |
| 5.500 | $46,129.31 | $26,209.10 | $19,732.57 | $16,612.48 | $14,830.21 | $13,712.10 | $12,968.94 |
| 6.000 | $46,688.72 | $26,811.45 | $20,379.14 | $17,301.81 | $15,559.88 | $14,479.15 | $13,770.08 |
| 免责声明： 以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |