| 楼价： | $2,700,000.00 |
| 首期： | $810,000.00 |
| 贷款金额： | $1,890,000.00 |
| 每月供款额： | $9,210.28 (3.25厘息计供300期) |
| 全期供款共： | $2,763,083.00 |
| 全期利息共： | $873,083.00 |
| 买卖合约： | $2,000.00 |
| 转名契*： | $10,350.00 |
| 按揭契*： | $7,375.00 |
| 经纪佣金： | $27,000.00 |
| 按揭保险费： | $0 一次性付款 |
| * 因律师收费现已浮动, 请自行与律师行商议. | |
| 转名契： | $210.00 |
| 楼契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 注册费： | $300.00 |
| 查册费： | $30.00 |
| 印花税#： | $100.00 | # 收费以税务局的公布为准. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $32,307.18 | $16,557.18 | $11,311.55 | $8,692.00 | $7,122.89 | $6,078.99 | $5,335.20 |
| 1.500 | $32,715.69 | $16,970.59 | $11,732.04 | $9,120.11 | $7,558.80 | $6,522.77 | $5,786.89 |
| 2.000 | $33,127.47 | $17,390.54 | $12,162.31 | $9,561.20 | $8,010.85 | $6,985.81 | $6,260.87 |
| 2.500 | $33,542.51 | $17,817.01 | $12,602.32 | $10,015.16 | $8,478.86 | $7,467.78 | $6,756.66 |
| 3.000 | $33,960.83 | $18,249.98 | $13,051.99 | $10,481.89 | $8,962.59 | $7,968.32 | $7,273.67 |
| 3.250 | $34,171.20 | $18,468.90 | $13,280.44 | $10,720.00 | $9,210.28 | $8,225.40 | $7,539.91 |
| 3.500 | $34,382.40 | $18,689.43 | $13,511.28 | $10,961.24 | $9,461.79 | $8,486.94 | $7,811.19 |
| 4.000 | $34,807.23 | $19,135.33 | $13,980.10 | $11,453.03 | $9,976.12 | $9,023.15 | $8,368.44 |
| 4.500 | $35,235.31 | $19,587.66 | $14,458.37 | $11,957.07 | $10,505.23 | $9,576.35 | $8,944.55 |
| 5.000 | $35,666.63 | $20,046.38 | $14,946.00 | $12,473.16 | $11,048.75 | $10,145.93 | $9,538.60 |
| 5.500 | $36,101.20 | $20,511.47 | $15,442.88 | $13,001.07 | $11,606.25 | $10,731.21 | $10,149.61 |
| 6.000 | $36,538.99 | $20,982.87 | $15,948.89 | $13,540.55 | $12,177.30 | $11,331.50 | $10,776.59 |
| 免责声明： 以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |