| 楼价： | $2,500,000.00 |
| 首期： | $750,000.00 |
| 贷款金额： | $1,750,000.00 |
| 每月供款额： | $9,358.36 (4.125厘息计供300期) |
| 全期供款共： | $2,807,506.65 |
| 全期利息共： | $1,057,506.65 |
| 买卖合约： | $2,000.00 |
| 转名契*： | $10,250.00 |
| 按揭契*： | $7,375.00 |
| 经纪佣金： | $25,000.00 |
| 按揭保险费： | $0 一次性付款 |
| * 因律师收费现已浮动, 请自行与律师行商议. | |
| 转名契： | $210.00 |
| 楼契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 注册费： | $300.00 |
| 查册费： | $30.00 |
| 印花税#： | $100.00 | # 收费以税务局的公布为准. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $29,914.06 | $15,330.72 | $10,473.65 | $8,048.15 | $6,595.27 | $5,628.69 | $4,940.00 |
| 1.500 | $30,292.30 | $15,713.51 | $10,863.00 | $8,444.54 | $6,998.89 | $6,039.60 | $5,358.23 |
| 2.000 | $30,673.58 | $16,102.35 | $11,261.40 | $8,852.96 | $7,417.45 | $6,468.34 | $5,797.10 |
| 2.500 | $31,057.88 | $16,497.23 | $11,668.81 | $9,273.30 | $7,850.79 | $6,914.62 | $6,256.17 |
| 3.000 | $31,445.21 | $16,898.13 | $12,085.18 | $9,705.46 | $8,298.70 | $7,378.07 | $6,734.88 |
| 3.500 | $31,835.55 | $17,305.03 | $12,510.44 | $10,149.30 | $8,760.91 | $7,858.28 | $7,232.59 |
| 4.000 | $32,228.91 | $17,717.90 | $12,944.54 | $10,604.66 | $9,237.14 | $8,354.77 | $7,748.56 |
| 4.125 | $32,327.72 | $17,822.05 | $13,054.43 | $10,720.28 | $9,358.36 | $8,481.37 | $7,880.31 |
| 4.500 | $32,625.28 | $18,136.72 | $13,387.38 | $11,071.36 | $9,727.07 | $8,866.99 | $8,281.99 |
| 5.000 | $33,024.66 | $18,561.47 | $13,838.89 | $11,549.23 | $10,230.33 | $9,394.38 | $8,832.03 |
| 5.500 | $33,427.03 | $18,992.10 | $14,298.96 | $12,038.03 | $10,746.53 | $9,936.31 | $9,397.78 |
| 6.000 | $33,832.40 | $19,428.59 | $14,767.49 | $12,537.54 | $11,275.27 | $10,492.13 | $9,978.32 |
| 免责声明： 以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |