| 楼价： | $2,280,000.00 |
| 首期： | $684,000.00 |
| 贷款金额： | $1,596,000.00 |
| 每月供款额： | $8,097.35 (3.625厘息计供300期) |
| 全期供款共： | $2,429,203.72 |
| 全期利息共： | $833,203.72 |
| 买卖合约： | $2,000.00 |
| 转名契*： | $10,140.00 |
| 按揭契*： | $7,375.00 |
| 经纪佣金： | $22,800.00 |
| 按揭保险费： | $0 一次性付款 |
| * 因律师收费现已浮动, 请自行与律师行商议. | |
| 转名契： | $210.00 |
| 楼契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 注册费： | $300.00 |
| 查册费： | $30.00 |
| 印花税#： | $100.00 | # 收费以税务局的公布为准. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $27,281.62 | $13,981.62 | $9,551.97 | $7,339.91 | $6,014.88 | $5,133.37 | $4,505.28 |
| 1.500 | $27,626.58 | $14,330.72 | $9,907.06 | $7,701.42 | $6,382.98 | $5,508.12 | $4,886.70 |
| 2.000 | $27,974.31 | $14,685.35 | $10,270.40 | $8,073.90 | $6,764.72 | $5,899.13 | $5,286.95 |
| 2.500 | $28,324.79 | $15,045.48 | $10,641.96 | $8,457.25 | $7,159.92 | $6,306.13 | $5,705.62 |
| 3.000 | $28,678.03 | $15,411.09 | $11,021.68 | $8,851.38 | $7,568.41 | $6,728.80 | $6,142.21 |
| 3.500 | $29,034.02 | $15,782.18 | $11,409.53 | $9,256.16 | $7,989.95 | $7,166.75 | $6,596.12 |
| 3.625 | $29,123.45 | $15,875.81 | $11,507.75 | $9,359.00 | $8,097.35 | $7,278.58 | $6,712.23 |
| 4.000 | $29,392.77 | $16,158.72 | $11,805.42 | $9,671.45 | $8,424.28 | $7,619.55 | $7,066.68 |
| 4.500 | $29,754.26 | $16,540.69 | $12,209.29 | $10,097.08 | $8,871.09 | $8,086.70 | $7,553.18 |
| 5.000 | $30,118.49 | $16,928.06 | $12,621.07 | $10,532.89 | $9,330.06 | $8,567.67 | $8,054.82 |
| 5.500 | $30,485.45 | $17,320.79 | $13,040.65 | $10,978.68 | $9,800.84 | $9,061.91 | $8,570.78 |
| 6.000 | $30,855.15 | $17,718.87 | $13,467.95 | $11,434.24 | $10,283.05 | $9,568.83 | $9,100.23 |
| 免责声明： 以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |