| 楼价： | $1,950,000.00 |
| 首期： | $585,000.00 |
| 贷款金额： | $1,365,000.00 |
| 每月供款额： | $6,651.87 (3.25厘息计供300期) |
| 全期供款共： | $1,995,559.94 |
| 全期利息共： | $630,559.94 |
| 买卖合约： | $1,750.00 |
| 转名契*： | $9,975.00 |
| 按揭契*： | $7,375.00 |
| 经纪佣金： | $19,500.00 |
| 按揭保险费： | $0 一次性付款 |
| * 因律师收费现已浮动, 请自行与律师行商议. | |
| 转名契： | $210.00 |
| 楼契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 注册费： | $300.00 |
| 查册费： | $30.00 |
| 印花税#： | $100.00 | # 收费以税务局的公布为准. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $23,332.97 | $11,957.96 | $8,169.45 | $6,277.56 | $5,144.31 | $4,390.38 | $3,853.20 |
| 1.500 | $23,628.00 | $12,256.54 | $8,473.14 | $6,586.74 | $5,459.13 | $4,710.89 | $4,179.42 |
| 2.000 | $23,925.39 | $12,559.84 | $8,783.89 | $6,905.31 | $5,785.61 | $5,045.31 | $4,521.74 |
| 2.500 | $24,225.15 | $12,867.84 | $9,101.67 | $7,233.17 | $6,123.62 | $5,393.40 | $4,879.81 |
| 3.000 | $24,527.26 | $13,180.54 | $9,426.44 | $7,570.26 | $6,472.98 | $5,754.90 | $5,253.21 |
| 3.250 | $24,679.20 | $13,338.65 | $9,591.43 | $7,742.22 | $6,651.87 | $5,940.57 | $5,445.49 |
| 3.500 | $24,831.73 | $13,497.92 | $9,758.15 | $7,916.45 | $6,833.51 | $6,129.46 | $5,641.42 |
| 4.000 | $25,138.55 | $13,819.96 | $10,096.74 | $8,271.63 | $7,204.97 | $6,516.72 | $6,043.88 |
| 4.500 | $25,447.72 | $14,146.64 | $10,442.16 | $8,635.66 | $7,587.11 | $6,916.25 | $6,459.95 |
| 5.000 | $25,759.23 | $14,477.94 | $10,794.33 | $9,008.40 | $7,979.65 | $7,327.62 | $6,888.99 |
| 5.500 | $26,073.09 | $14,813.84 | $11,153.19 | $9,389.66 | $8,382.29 | $7,750.32 | $7,330.27 |
| 6.000 | $26,389.27 | $15,154.30 | $11,518.65 | $9,779.28 | $8,794.71 | $8,183.86 | $7,783.09 |
| 免责声明： 以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |