楼价: | $5,000,000.00 |
首期: | $1,500,000.00 |
贷款金额: | $3,500,000.00 |
每月供款额: | $17,757.34 (3.625厘息计供300期) |
全期供款共: | $5,327,201.13 |
全期利息共: | $1,827,201.13 |
买卖合约: | $2,000.00 |
转名契*: | $11,500.00 |
按揭契*: | $7,375.00 |
经纪佣金: | $50,000.00 |
按揭保险费: | $0 一次性付款 |
* 因律师收费现已浮动, 请自行与律师行商议. |
转名契: | $210.00 |
楼契: | $230.00 - $450.00 |
按揭契: | $210.00 |
注册费: | $300.00 |
查册费: | $30.00 |
印花税#: | $112,500.00 | # 收费以税务局的公布为准. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $59,828.12 | $30,661.44 | $20,947.31 | $16,096.30 | $13,190.54 | $11,257.38 | $9,880.00 |
1.500 | $60,584.61 | $31,427.02 | $21,726.01 | $16,889.09 | $13,997.77 | $12,079.21 | $10,716.46 |
2.000 | $61,347.16 | $32,204.71 | $22,522.80 | $17,705.92 | $14,834.90 | $12,936.68 | $11,594.20 |
2.500 | $62,115.77 | $32,994.47 | $23,337.62 | $18,546.60 | $15,701.59 | $13,829.23 | $12,512.33 |
3.000 | $62,890.42 | $33,796.26 | $24,170.36 | $19,410.92 | $16,597.40 | $14,756.14 | $13,469.76 |
3.500 | $63,671.11 | $34,610.05 | $25,020.89 | $20,298.59 | $17,521.82 | $15,716.56 | $14,465.17 |
3.625 | $63,867.22 | $34,815.37 | $25,236.29 | $20,524.12 | $17,757.34 | $15,961.80 | $14,719.79 |
4.000 | $64,457.83 | $35,435.80 | $25,889.08 | $21,209.31 | $18,474.29 | $16,709.54 | $15,497.12 |
4.500 | $65,250.57 | $36,273.44 | $26,774.77 | $22,142.73 | $19,454.14 | $17,733.99 | $16,563.99 |
5.000 | $66,049.32 | $37,122.93 | $27,677.78 | $23,098.45 | $20,460.65 | $18,788.76 | $17,664.07 |
5.500 | $66,854.07 | $37,984.20 | $28,597.92 | $24,076.06 | $21,493.06 | $19,872.62 | $18,795.57 |
6.000 | $67,664.81 | $38,857.18 | $29,534.99 | $25,075.09 | $22,550.55 | $20,984.27 | $19,956.64 |
免责声明: 以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |