MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $8,980,000.00
Down Payment: $3,592,000.00
Loan amount: $5,388,000.00
Monthly Payment: $23,833.69 (2.375% 300-term)
Total repayment: $7,150,106.62
Total int. paid: $1,762,106.62
Miscellaneous Expenses
S&P Agreement: $2,500.00
Assignment* $39,950.00
Mortgage Deed* $7,375.00
Agency Commission: $89,800.00
Mort. Insurance: $0 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $336,750.00 (1st Residential Property)
$1,347,000.00 (2nd Residential Property)
$336,750.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $24,779.11 $20,305.89 $17,329.94
1.500 $25,999.55 $21,548.57 $18,595.08
2.000 $27,256.99 $22,837.27 $19,915.10
2.375 $28,224.20 $23,833.69 $20,940.60
2.500 $28,551.17 $24,171.47 $21,289.11
3.000 $29,881.72 $25,550.51 $22,716.03
3.500 $31,248.23 $26,973.60 $24,194.53
4.000 $32,650.22 $28,439.85 $25,723.14
4.500 $34,087.15 $29,948.25 $27,300.20
5.000 $35,558.42 $31,497.71 $28,923.95
5.500 $37,063.37 $33,087.03 $30,592.47
6.000 $38,601.31 $34,714.96 $32,303.78
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.