| 樓價： | $9,500,000.00 |
| 首期： | $2,850,000.00 |
| 貸款金額： | $6,650,000.00 |
| 每月供款額： | $33,738.94 (3.625厘息計供300期) |
| 全期供款共： | $10,121,682.15 |
| 全期利息共： | $3,471,682.15 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $13,750.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $95,000.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $320,000.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $113,673.42 | $58,256.74 | $39,799.89 | $30,582.97 | $25,062.02 | $21,389.03 | $18,772.00 |
| 1.500 | $115,110.76 | $59,711.35 | $41,279.41 | $32,089.27 | $26,595.77 | $22,950.49 | $20,361.27 |
| 2.000 | $116,559.60 | $61,188.95 | $42,793.33 | $33,641.24 | $28,186.31 | $24,579.69 | $22,028.97 |
| 2.500 | $118,019.95 | $62,689.48 | $44,341.48 | $35,238.54 | $29,833.01 | $26,275.54 | $23,773.43 |
| 3.000 | $119,491.79 | $64,212.90 | $45,923.68 | $36,880.74 | $31,535.05 | $28,036.67 | $25,592.54 |
| 3.500 | $120,975.10 | $65,759.10 | $47,539.69 | $38,567.32 | $33,291.47 | $29,861.47 | $27,483.83 |
| 3.625 | $121,347.72 | $66,149.21 | $47,948.94 | $38,995.83 | $33,738.94 | $30,327.41 | $27,967.61 |
| 4.000 | $122,469.87 | $67,328.02 | $49,189.25 | $40,297.69 | $35,101.15 | $31,748.12 | $29,444.52 |
| 4.500 | $123,976.08 | $68,919.54 | $50,872.05 | $42,071.18 | $36,962.86 | $33,694.57 | $31,471.57 |
| 5.000 | $125,493.70 | $70,533.57 | $52,587.78 | $43,887.06 | $38,875.24 | $35,698.64 | $33,561.73 |
| 5.500 | $127,022.73 | $72,169.97 | $54,336.05 | $45,744.51 | $40,836.82 | $37,757.97 | $35,711.58 |
| 6.000 | $128,563.13 | $73,828.63 | $56,116.48 | $47,642.67 | $42,846.04 | $39,870.11 | $37,917.62 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |