| 樓價： | $930,000.00 |
| 首期： | $279,000.00 |
| 貸款金額： | $651,000.00 |
| 每月供款額： | $3,481.31 (4.125厘息計供300期) |
| 全期供款共： | $1,044,392.48 |
| 全期利息共： | $393,392.48 |
| 買賣合約： | $1,500.00 |
| 轉名契*： | $9,465.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $9,300.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $11,128.03 | $5,703.03 | $3,896.20 | $2,993.91 | $2,453.44 | $2,093.87 | $1,837.68 |
| 1.500 | $11,268.74 | $5,845.43 | $4,041.04 | $3,141.37 | $2,603.59 | $2,246.73 | $1,993.26 |
| 2.000 | $11,410.57 | $5,990.08 | $4,189.24 | $3,293.30 | $2,759.29 | $2,406.22 | $2,156.52 |
| 2.500 | $11,553.53 | $6,136.97 | $4,340.80 | $3,449.67 | $2,920.49 | $2,572.24 | $2,327.29 |
| 3.000 | $11,697.62 | $6,286.10 | $4,495.69 | $3,610.43 | $3,087.12 | $2,744.64 | $2,505.37 |
| 3.500 | $11,842.83 | $6,437.47 | $4,653.89 | $3,775.54 | $3,259.06 | $2,923.28 | $2,690.52 |
| 4.000 | $11,989.16 | $6,591.06 | $4,815.37 | $3,944.93 | $3,436.22 | $3,107.97 | $2,882.46 |
| 4.125 | $12,025.91 | $6,629.80 | $4,856.25 | $3,987.94 | $3,481.31 | $3,155.07 | $2,931.48 |
| 4.500 | $12,136.61 | $6,746.86 | $4,980.11 | $4,118.55 | $3,618.47 | $3,298.52 | $3,080.90 |
| 5.000 | $12,285.17 | $6,904.87 | $5,148.07 | $4,296.31 | $3,805.68 | $3,494.71 | $3,285.52 |
| 5.500 | $12,434.86 | $7,065.06 | $5,319.21 | $4,478.15 | $3,997.71 | $3,696.31 | $3,495.98 |
| 6.000 | $12,585.65 | $7,227.43 | $5,493.51 | $4,663.97 | $4,194.40 | $3,903.07 | $3,711.93 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |