樓價: | $9,280,000.00 |
首期: | $2,784,000.00 |
貸款金額: | $6,496,000.00 |
每月供款額: | $34,738.22 (4.125厘息計供300期) |
全期供款共: | $10,421,464.70 |
全期利息共: | $3,925,464.70 |
買賣合約: | $2,500.00 |
轉名契*: | $13,640.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $92,800.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $298,000.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $111,040.98 | $56,907.64 | $38,878.20 | $29,874.73 | $24,481.63 | $20,893.70 | $18,337.28 |
1.500 | $112,445.03 | $58,328.56 | $40,323.47 | $31,346.15 | $25,979.86 | $22,419.01 | $19,889.74 |
2.000 | $113,860.33 | $59,771.94 | $41,802.33 | $32,862.18 | $27,533.58 | $24,010.48 | $21,518.83 |
2.500 | $115,286.86 | $61,237.73 | $43,314.63 | $34,422.49 | $29,142.14 | $25,667.05 | $23,222.89 |
3.000 | $116,724.61 | $62,725.86 | $44,860.18 | $36,026.66 | $30,804.77 | $27,387.40 | $24,999.87 |
3.500 | $118,173.58 | $64,236.26 | $46,438.77 | $37,674.18 | $32,520.51 | $29,169.94 | $26,847.36 |
4.000 | $119,633.73 | $65,768.84 | $48,050.13 | $39,364.48 | $34,288.28 | $31,012.90 | $28,762.65 |
4.125 | $120,000.51 | $66,155.44 | $48,458.05 | $39,793.67 | $34,738.22 | $31,482.85 | $29,251.72 |
4.500 | $121,105.05 | $67,323.51 | $49,693.96 | $41,096.90 | $36,106.88 | $32,914.28 | $30,742.76 |
5.000 | $122,587.53 | $68,900.16 | $51,369.95 | $42,870.72 | $37,974.97 | $34,871.93 | $32,784.51 |
5.500 | $124,081.15 | $70,498.67 | $53,077.74 | $44,685.16 | $39,891.12 | $36,883.57 | $34,884.58 |
6.000 | $125,585.88 | $72,118.92 | $54,816.94 | $46,539.36 | $41,853.82 | $38,946.80 | $37,039.52 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |