樓價: | $8,990,000.00 |
首期: | $2,697,000.00 |
貸款金額: | $6,293,000.00 |
每月供款額: | $33,652.65 (4.125厘息計供300期) |
全期供款共: | $10,095,793.93 |
全期利息共: | $3,802,793.93 |
買賣合約: | $2,500.00 |
轉名契*: | $13,495.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $89,900.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $269,700.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $107,570.95 | $55,129.27 | $37,663.26 | $28,941.15 | $23,716.58 | $20,240.78 | $17,764.24 |
1.500 | $108,931.13 | $56,505.79 | $39,063.36 | $30,366.58 | $25,167.99 | $21,718.41 | $19,268.19 |
2.000 | $110,302.19 | $57,904.07 | $40,496.00 | $31,835.24 | $26,673.15 | $23,260.15 | $20,846.37 |
2.500 | $111,684.15 | $59,324.05 | $41,961.04 | $33,346.79 | $28,231.45 | $24,864.96 | $22,497.17 |
3.000 | $113,076.97 | $60,765.68 | $43,458.30 | $34,900.83 | $29,842.12 | $26,531.54 | $24,218.62 |
3.500 | $114,480.65 | $62,228.88 | $44,987.56 | $36,496.87 | $31,504.24 | $28,258.38 | $26,008.38 |
4.000 | $115,895.17 | $63,713.57 | $46,548.56 | $38,134.34 | $33,216.77 | $30,043.74 | $27,863.81 |
4.125 | $116,250.50 | $64,088.08 | $46,943.74 | $38,550.11 | $33,652.65 | $30,499.01 | $28,337.60 |
4.500 | $117,320.52 | $65,219.65 | $48,141.03 | $39,812.63 | $34,978.54 | $31,885.71 | $29,782.05 |
5.000 | $118,756.67 | $66,747.03 | $49,764.64 | $41,531.01 | $36,788.25 | $33,782.18 | $31,760.00 |
5.500 | $120,203.61 | $68,295.59 | $51,419.06 | $43,288.75 | $38,644.53 | $35,730.96 | $33,794.43 |
6.000 | $121,661.32 | $69,865.20 | $53,103.91 | $45,085.01 | $40,545.89 | $37,729.71 | $35,882.04 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |