樓價: | $8,800,000.00 |
首期: | $2,640,000.00 |
貸款金額: | $6,160,000.00 |
每月供款額: | $32,941.41 (4.125厘息計供300期) |
全期供款共: | $9,882,423.42 |
全期利息共: | $3,722,423.42 |
買賣合約: | $2,500.00 |
轉名契*: | $13,400.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $88,000.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $264,000.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $105,297.48 | $53,964.14 | $36,867.26 | $28,329.49 | $23,215.34 | $19,812.99 | $17,388.80 |
1.500 | $106,628.91 | $55,311.56 | $38,237.77 | $29,724.80 | $24,636.08 | $21,259.40 | $18,860.96 |
2.000 | $107,971.00 | $56,680.29 | $39,640.14 | $31,162.41 | $26,109.43 | $22,768.56 | $20,405.79 |
2.500 | $109,323.75 | $58,070.26 | $41,074.22 | $32,642.02 | $27,634.79 | $24,339.45 | $22,021.71 |
3.000 | $110,687.13 | $59,481.42 | $42,539.83 | $34,163.21 | $29,211.42 | $25,970.81 | $23,706.77 |
3.500 | $112,061.15 | $60,913.69 | $44,036.76 | $35,725.52 | $30,838.41 | $27,661.15 | $25,458.70 |
4.000 | $113,445.78 | $62,367.01 | $45,564.78 | $37,328.39 | $32,514.75 | $29,408.78 | $27,274.92 |
4.125 | $113,793.59 | $62,733.61 | $45,951.60 | $37,735.37 | $32,941.41 | $29,854.42 | $27,738.70 |
4.500 | $114,841.00 | $63,841.26 | $47,123.59 | $38,971.20 | $34,239.28 | $31,211.82 | $29,152.61 |
5.000 | $116,246.80 | $65,336.36 | $48,712.89 | $40,653.27 | $36,010.75 | $33,068.21 | $31,088.76 |
5.500 | $117,663.16 | $66,852.19 | $50,332.34 | $42,373.86 | $37,827.79 | $34,975.80 | $33,080.20 |
6.000 | $119,090.06 | $68,388.63 | $51,981.58 | $44,132.15 | $39,688.97 | $36,932.31 | $35,123.69 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |