| 樓價： | $850,000.00 |
| 首期： | $255,000.00 |
| 貸款金額： | $595,000.00 |
| 每月供款額： | $3,181.84 (4.125厘息計供300期) |
| 全期供款共： | $954,552.26 |
| 全期利息共： | $359,552.26 |
| 買賣合約： | $1,500.00 |
| 轉名契*： | $9,425.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $8,500.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $10,170.78 | $5,212.45 | $3,561.04 | $2,736.37 | $2,242.39 | $1,913.76 | $1,679.60 |
| 1.500 | $10,299.38 | $5,342.59 | $3,693.42 | $2,871.15 | $2,379.62 | $2,053.47 | $1,821.80 |
| 2.000 | $10,429.02 | $5,474.80 | $3,828.88 | $3,010.01 | $2,521.93 | $2,199.24 | $1,971.01 |
| 2.500 | $10,559.68 | $5,609.06 | $3,967.40 | $3,152.92 | $2,669.27 | $2,350.97 | $2,127.10 |
| 3.000 | $10,691.37 | $5,745.36 | $4,108.96 | $3,299.86 | $2,821.56 | $2,508.54 | $2,289.86 |
| 3.500 | $10,824.09 | $5,883.71 | $4,253.55 | $3,450.76 | $2,978.71 | $2,671.82 | $2,459.08 |
| 4.000 | $10,957.83 | $6,024.09 | $4,401.14 | $3,605.58 | $3,140.63 | $2,840.62 | $2,634.51 |
| 4.125 | $10,991.43 | $6,059.50 | $4,438.51 | $3,644.89 | $3,181.84 | $2,883.67 | $2,679.31 |
| 4.500 | $11,092.60 | $6,166.49 | $4,551.71 | $3,764.26 | $3,307.20 | $3,014.78 | $2,815.88 |
| 5.000 | $11,228.38 | $6,310.90 | $4,705.22 | $3,926.74 | $3,478.31 | $3,194.09 | $3,002.89 |
| 5.500 | $11,365.19 | $6,457.31 | $4,861.65 | $4,092.93 | $3,653.82 | $3,378.34 | $3,195.25 |
| 6.000 | $11,503.02 | $6,605.72 | $5,020.95 | $4,262.76 | $3,833.59 | $3,567.33 | $3,392.63 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |