| 樓價： | $8,430,000.00 |
| 首期： | $2,529,000.00 |
| 貸款金額： | $5,901,000.00 |
| 每月供款額： | $31,556.37 (4.125厘息計供300期) |
| 全期供款共： | $9,466,912.43 |
| 全期利息共： | $3,565,912.43 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $13,215.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $84,300.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $252,900.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $100,870.20 | $51,695.19 | $35,317.16 | $27,138.36 | $22,239.24 | $18,979.95 | $16,657.68 |
| 1.500 | $102,145.65 | $52,985.96 | $36,630.05 | $28,475.00 | $23,600.24 | $20,365.54 | $18,067.94 |
| 2.000 | $103,431.31 | $54,297.14 | $37,973.45 | $29,852.18 | $25,011.64 | $21,811.25 | $19,547.82 |
| 2.500 | $104,727.18 | $55,628.67 | $39,347.23 | $31,269.57 | $26,472.87 | $23,316.08 | $21,095.79 |
| 3.000 | $106,033.24 | $56,980.50 | $40,751.22 | $32,726.80 | $27,983.21 | $24,878.85 | $22,710.01 |
| 3.500 | $107,349.49 | $58,352.55 | $42,185.22 | $34,223.42 | $29,541.80 | $26,498.13 | $24,388.28 |
| 4.000 | $108,675.90 | $59,744.76 | $43,648.98 | $35,758.90 | $31,147.65 | $28,172.28 | $26,128.14 |
| 4.125 | $109,009.09 | $60,095.95 | $44,019.55 | $36,148.77 | $31,556.37 | $28,599.18 | $26,572.41 |
| 4.500 | $110,012.46 | $61,157.03 | $45,142.25 | $37,332.64 | $32,799.67 | $29,899.50 | $27,926.88 |
| 5.000 | $111,359.15 | $62,589.26 | $46,664.73 | $38,943.99 | $34,496.66 | $31,677.84 | $29,781.62 |
| 5.500 | $112,715.96 | $64,041.36 | $48,216.09 | $40,592.23 | $36,237.30 | $33,505.23 | $31,689.33 |
| 6.000 | $114,082.86 | $65,513.20 | $49,795.99 | $42,276.60 | $38,020.23 | $35,379.48 | $33,646.89 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |