| 樓價： | $8,430,000.00 |
| 首期： | $3,372,000.00 |
| 貸款金額： | $5,058,000.00 |
| 每月供款額： | $25,321.54 (3.5厘息計供300期) |
| 全期供款共： | $7,596,462.06 |
| 全期利息共： | $2,538,462.06 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $38,575.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $84,300.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $252,900.00 (第一個住宅物業) |
| $1,264,500.00 (第二個住宅物業) | |
| $252,900.00 (非住宅物業) | |
| # 收費以稅務局的公佈為準. | |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $86,460.17 | $44,310.16 | $30,271.85 | $23,261.45 | $19,062.21 | $16,268.53 | $14,278.01 |
| 1.500 | $87,553.41 | $45,416.54 | $31,397.18 | $24,407.15 | $20,228.78 | $17,456.18 | $15,486.81 |
| 2.000 | $88,655.41 | $46,540.40 | $32,548.67 | $25,587.58 | $21,438.55 | $18,695.35 | $16,755.27 |
| 2.500 | $89,766.16 | $47,681.72 | $33,726.20 | $26,802.49 | $22,691.03 | $19,985.22 | $18,082.11 |
| 3.000 | $90,885.64 | $48,840.42 | $34,929.62 | $28,051.55 | $23,985.61 | $21,324.73 | $19,465.72 |
| 3.500 | $92,013.85 | $50,016.47 | $36,158.76 | $29,334.36 | $25,321.54 | $22,712.68 | $20,904.24 |
| 4.000 | $93,150.77 | $51,209.79 | $37,413.42 | $30,650.49 | $26,697.99 | $24,147.67 | $22,395.55 |
| 4.500 | $94,296.39 | $52,420.31 | $38,693.36 | $31,999.41 | $28,114.01 | $25,628.14 | $23,937.33 |
| 5.000 | $95,450.70 | $53,647.94 | $39,998.34 | $33,380.56 | $29,568.56 | $27,152.44 | $25,527.10 |
| 5.500 | $96,613.68 | $54,892.59 | $41,328.08 | $34,793.34 | $31,060.55 | $28,718.77 | $27,162.28 |
| 6.000 | $97,785.31 | $56,154.17 | $42,682.28 | $36,237.08 | $32,588.76 | $30,325.27 | $28,840.20 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |