| 樓價： | $8,388,000.00 |
| 首期： | $2,516,400.00 |
| 貸款金額： | $5,871,600.00 |
| 每月供款額： | $31,399.15 (4.125厘息計供300期) |
| 全期供款共： | $9,419,746.32 |
| 全期利息共： | $3,548,146.32 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $13,194.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $83,880.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $251,640.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $100,367.65 | $51,437.64 | $35,141.20 | $27,003.15 | $22,128.44 | $18,885.39 | $16,574.69 |
| 1.500 | $101,636.74 | $52,721.98 | $36,447.55 | $28,333.14 | $23,482.66 | $20,264.08 | $17,977.93 |
| 2.000 | $102,916.00 | $54,026.62 | $37,784.26 | $29,703.45 | $24,887.03 | $21,702.58 | $19,450.42 |
| 2.500 | $104,205.41 | $55,351.52 | $39,151.20 | $31,113.78 | $26,340.98 | $23,199.92 | $20,990.69 |
| 3.000 | $105,504.96 | $56,696.61 | $40,548.19 | $32,563.75 | $27,843.79 | $24,754.90 | $22,596.86 |
| 3.500 | $106,814.65 | $58,061.83 | $41,975.04 | $34,052.91 | $29,394.61 | $26,366.11 | $24,266.77 |
| 4.000 | $108,134.45 | $59,447.10 | $43,431.52 | $35,580.74 | $30,992.47 | $28,031.92 | $25,997.96 |
| 4.125 | $108,465.98 | $59,796.54 | $43,800.23 | $35,968.67 | $31,399.15 | $28,456.69 | $26,440.02 |
| 4.500 | $109,464.35 | $60,852.33 | $44,917.35 | $37,146.64 | $32,636.26 | $29,750.53 | $27,787.74 |
| 5.000 | $110,804.34 | $62,277.43 | $46,432.24 | $38,749.96 | $34,324.79 | $31,520.02 | $29,633.24 |
| 5.500 | $112,154.38 | $63,722.29 | $47,975.87 | $40,389.99 | $36,056.76 | $33,338.30 | $31,531.45 |
| 6.000 | $113,514.48 | $65,186.80 | $49,547.90 | $42,065.97 | $37,830.80 | $35,203.21 | $33,479.26 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |