樓價: | $8,000,000.00 |
首期: | $2,400,000.00 |
貸款金額: | $5,600,000.00 |
每月供款額: | $29,946.74 (4.125厘息計供300期) |
全期供款共: | $8,984,021.29 |
全期利息共: | $3,384,021.29 |
買賣合約: | $2,500.00 |
轉名契*: | $13,000.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $80,000.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $240,000.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $95,724.99 | $49,058.31 | $33,515.69 | $25,754.08 | $21,104.86 | $18,011.81 | $15,808.00 |
1.500 | $96,935.37 | $50,283.24 | $34,761.61 | $27,022.54 | $22,396.43 | $19,326.73 | $17,146.33 |
2.000 | $98,155.46 | $51,527.53 | $36,036.49 | $28,329.47 | $23,735.84 | $20,698.69 | $18,550.72 |
2.500 | $99,385.22 | $52,791.14 | $37,340.20 | $29,674.56 | $25,122.54 | $22,126.77 | $20,019.73 |
3.000 | $100,624.67 | $54,074.02 | $38,672.57 | $31,057.47 | $26,555.83 | $23,609.83 | $21,551.61 |
3.500 | $101,873.77 | $55,376.09 | $40,033.42 | $32,477.74 | $28,034.92 | $25,146.50 | $23,144.28 |
4.000 | $103,132.52 | $56,697.28 | $41,422.52 | $33,934.90 | $29,558.86 | $26,735.26 | $24,795.39 |
4.125 | $103,448.72 | $57,030.55 | $41,774.18 | $34,304.88 | $29,946.74 | $27,140.39 | $25,217.00 |
4.500 | $104,400.91 | $58,037.51 | $42,839.62 | $35,428.37 | $31,126.62 | $28,374.38 | $26,502.38 |
5.000 | $105,678.91 | $59,396.69 | $44,284.44 | $36,957.52 | $32,737.04 | $30,062.01 | $28,262.51 |
5.500 | $106,966.51 | $60,774.72 | $45,756.67 | $38,521.69 | $34,388.90 | $31,796.18 | $30,072.91 |
6.000 | $108,263.69 | $62,171.48 | $47,255.98 | $40,120.14 | $36,080.88 | $33,574.83 | $31,930.62 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |