| 樓價： | $7,970,000.00 |
| 首期： | $2,391,000.00 |
| 貸款金額： | $5,579,000.00 |
| 每月供款額： | $29,834.44 (4.125厘息計供300期) |
| 全期供款共： | $8,950,331.21 |
| 全期利息共： | $3,371,331.21 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $12,985.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $79,700.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $239,100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $95,366.02 | $48,874.34 | $33,390.01 | $25,657.50 | $21,025.71 | $17,944.27 | $15,748.72 |
| 1.500 | $96,571.87 | $50,094.68 | $34,631.25 | $26,921.21 | $22,312.45 | $19,254.26 | $17,082.03 |
| 2.000 | $97,787.37 | $51,334.31 | $35,901.35 | $28,223.23 | $23,646.83 | $20,621.07 | $18,481.15 |
| 2.500 | $99,012.53 | $52,593.18 | $37,200.17 | $29,563.28 | $25,028.33 | $22,043.79 | $19,944.66 |
| 3.000 | $100,247.33 | $53,871.24 | $38,527.55 | $30,941.00 | $26,456.25 | $23,521.29 | $21,470.79 |
| 3.500 | $101,491.75 | $55,168.43 | $39,883.30 | $32,355.95 | $27,929.79 | $25,052.20 | $23,057.48 |
| 4.000 | $102,745.78 | $56,484.66 | $41,267.19 | $33,807.64 | $29,448.02 | $26,635.00 | $24,702.40 |
| 4.125 | $103,060.78 | $56,816.69 | $41,617.53 | $34,176.24 | $29,834.44 | $27,038.61 | $25,122.44 |
| 4.500 | $104,009.40 | $57,819.87 | $42,678.98 | $35,295.51 | $31,009.89 | $28,267.97 | $26,402.99 |
| 5.000 | $105,282.61 | $59,173.95 | $44,118.38 | $36,818.93 | $32,614.28 | $29,949.28 | $28,156.53 |
| 5.500 | $106,565.38 | $60,546.81 | $45,585.09 | $38,377.23 | $34,259.94 | $31,676.95 | $29,960.14 |
| 6.000 | $107,857.70 | $61,938.34 | $47,078.77 | $39,969.69 | $35,945.58 | $33,448.92 | $31,810.88 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |