| 樓價： | $780,000.00 |
| 首期： | $234,000.00 |
| 貸款金額： | $546,000.00 |
| 每月供款額： | $2,660.75 (3.25厘息計供300期) |
| 全期供款共： | $798,223.98 |
| 全期利息共： | $252,223.98 |
| 買賣合約： | $1,500.00 |
| 轉名契*： | $9,390.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $7,800.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $9,333.19 | $4,783.19 | $3,267.78 | $2,511.02 | $2,057.72 | $1,756.15 | $1,541.28 |
| 1.500 | $9,451.20 | $4,902.62 | $3,389.26 | $2,634.70 | $2,183.65 | $1,884.36 | $1,671.77 |
| 2.000 | $9,570.16 | $5,023.93 | $3,513.56 | $2,762.12 | $2,314.24 | $2,018.12 | $1,808.69 |
| 2.500 | $9,690.06 | $5,147.14 | $3,640.67 | $2,893.27 | $2,449.45 | $2,157.36 | $1,951.92 |
| 3.000 | $9,810.91 | $5,272.22 | $3,770.58 | $3,028.10 | $2,589.19 | $2,301.96 | $2,101.28 |
| 3.250 | $9,871.68 | $5,335.46 | $3,836.57 | $3,096.89 | $2,660.75 | $2,376.23 | $2,178.20 |
| 3.500 | $9,932.69 | $5,399.17 | $3,903.26 | $3,166.58 | $2,733.40 | $2,451.78 | $2,256.57 |
| 4.000 | $10,055.42 | $5,527.98 | $4,038.70 | $3,308.65 | $2,881.99 | $2,606.69 | $2,417.55 |
| 4.500 | $10,179.09 | $5,658.66 | $4,176.86 | $3,454.27 | $3,034.85 | $2,766.50 | $2,583.98 |
| 5.000 | $10,303.69 | $5,791.18 | $4,317.73 | $3,603.36 | $3,191.86 | $2,931.05 | $2,755.59 |
| 5.500 | $10,429.23 | $5,925.53 | $4,461.28 | $3,755.86 | $3,352.92 | $3,100.13 | $2,932.11 |
| 6.000 | $10,555.71 | $6,061.72 | $4,607.46 | $3,911.71 | $3,517.89 | $3,273.55 | $3,113.24 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |